100 W 39TH ST #38E    Exclusive
Cross Streets: Avenue of the Americas & Broadway (Midtown West)   Web ID 1797392

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$679,200.00
Down Payment:	$169,800.00
Monthly Mortgage Payment:	$3,441.41
Total Monthly Payment:	$6,462.70

Amortization Schedule
Month	Principal	Interest	Balance
1	$894	$2,547	$678,306
2	$898	$2,544	$677,408
3	$901	$2,540	$676,507
4	$905	$2,537	$675,602
5	$908	$2,534	$674,694
6	$911	$2,530	$673,783
7	$915	$2,527	$672,868
8	$918	$2,523	$671,950
9	$922	$2,520	$671,029
10	$925	$2,516	$670,103
11	$929	$2,513	$669,175
12	$932	$2,509	$668,243
13	$935	$2,506	$667,307
14	$939	$2,502	$666,368
15	$943	$2,499	$665,426
16	$946	$2,495	$664,480
17	$950	$2,492	$663,530
18	$953	$2,488	$662,577
19	$957	$2,485	$661,620
20	$960	$2,481	$660,660
21	$964	$2,477	$659,696
22	$968	$2,474	$658,729
23	$971	$2,470	$657,757
24	$975	$2,467	$656,783
25	$978	$2,463	$655,804
26	$982	$2,459	$654,822
27	$986	$2,456	$653,836
28	$990	$2,452	$652,847
29	$993	$2,448	$651,853
30	$997	$2,444	$650,856
31	$1,001	$2,441	$649,856
32	$1,004	$2,437	$648,851
33	$1,008	$2,433	$647,843
34	$1,012	$2,429	$646,831
35	$1,016	$2,426	$645,815
36	$1,020	$2,422	$644,796
37	$1,023	$2,418	$643,772
38	$1,027	$2,414	$642,745
39	$1,031	$2,410	$641,714
40	$1,035	$2,406	$640,679
41	$1,039	$2,403	$639,640
42	$1,043	$2,399	$638,597
43	$1,047	$2,395	$637,551
44	$1,051	$2,391	$636,500
45	$1,055	$2,387	$635,445
46	$1,058	$2,383	$634,387
47	$1,062	$2,379	$633,325
48	$1,066	$2,375	$632,258
49	$1,070	$2,371	$631,188
50	$1,074	$2,367	$630,113
51	$1,078	$2,363	$629,035
52	$1,083	$2,359	$627,952
53	$1,087	$2,355	$626,866
54	$1,091	$2,351	$625,775
55	$1,095	$2,347	$624,680
56	$1,099	$2,343	$623,581
57	$1,103	$2,338	$622,478
58	$1,107	$2,334	$621,371
59	$1,111	$2,330	$620,260
60	$1,115	$2,326	$619,145
61	$1,120	$2,322	$618,025
62	$1,124	$2,318	$616,901
63	$1,128	$2,313	$615,773
64	$1,132	$2,309	$614,641
65	$1,137	$2,305	$613,504
66	$1,141	$2,301	$612,364
67	$1,145	$2,296	$611,219
68	$1,149	$2,292	$610,069
69	$1,154	$2,288	$608,916
70	$1,158	$2,283	$607,758
71	$1,162	$2,279	$606,595
72	$1,167	$2,275	$605,429
73	$1,171	$2,270	$604,258
74	$1,175	$2,266	$603,082
75	$1,180	$2,262	$601,902
76	$1,184	$2,257	$600,718
77	$1,189	$2,253	$599,529
78	$1,193	$2,248	$598,336
79	$1,198	$2,244	$597,138
80	$1,202	$2,239	$595,936
81	$1,207	$2,235	$594,730
82	$1,211	$2,230	$593,519
83	$1,216	$2,226	$592,303
84	$1,220	$2,221	$591,083
85	$1,225	$2,217	$589,858
86	$1,229	$2,212	$588,628
87	$1,234	$2,207	$587,394
88	$1,239	$2,203	$586,156
89	$1,243	$2,198	$584,912
90	$1,248	$2,193	$583,664
91	$1,253	$2,189	$582,412
92	$1,257	$2,184	$581,154
93	$1,262	$2,179	$579,892
94	$1,267	$2,175	$578,625
95	$1,272	$2,170	$577,354
96	$1,276	$2,165	$576,077
97	$1,281	$2,160	$574,796
98	$1,286	$2,155	$573,510
99	$1,291	$2,151	$572,220
100	$1,296	$2,146	$570,924
101	$1,300	$2,141	$569,624
102	$1,305	$2,136	$568,318
103	$1,310	$2,131	$567,008
104	$1,315	$2,126	$565,693
105	$1,320	$2,121	$564,373
106	$1,325	$2,116	$563,048
107	$1,330	$2,111	$561,718
108	$1,335	$2,106	$560,383
109	$1,340	$2,101	$559,043
110	$1,345	$2,096	$557,698
111	$1,350	$2,091	$556,348
112	$1,355	$2,086	$554,993
113	$1,360	$2,081	$553,633
114	$1,365	$2,076	$552,267
115	$1,370	$2,071	$550,897
116	$1,376	$2,066	$549,521
117	$1,381	$2,061	$548,141
118	$1,386	$2,056	$546,755
119	$1,391	$2,050	$545,364
120	$1,396	$2,045	$543,967
121	$1,402	$2,040	$542,566
122	$1,407	$2,035	$541,159
123	$1,412	$2,029	$539,747
124	$1,417	$2,024	$538,330
125	$1,423	$2,019	$536,907
126	$1,428	$2,013	$535,479
127	$1,433	$2,008	$534,046
128	$1,439	$2,003	$532,607
129	$1,444	$1,997	$531,163
130	$1,450	$1,992	$529,713
131	$1,455	$1,986	$528,258
132	$1,460	$1,981	$526,798
133	$1,466	$1,975	$525,332
134	$1,471	$1,970	$523,861
135	$1,477	$1,964	$522,384
136	$1,482	$1,959	$520,901
137	$1,488	$1,953	$519,413
138	$1,494	$1,948	$517,919
139	$1,499	$1,942	$516,420
140	$1,505	$1,937	$514,915
141	$1,510	$1,931	$513,405
142	$1,516	$1,925	$511,889
143	$1,522	$1,920	$510,367
144	$1,528	$1,914	$508,839
145	$1,533	$1,908	$507,306
146	$1,539	$1,902	$505,767
147	$1,545	$1,897	$504,222
148	$1,551	$1,891	$502,672
149	$1,556	$1,885	$501,115
150	$1,562	$1,879	$499,553
151	$1,568	$1,873	$497,985
152	$1,574	$1,867	$496,411
153	$1,580	$1,862	$494,831
154	$1,586	$1,856	$493,246
155	$1,592	$1,850	$491,654
156	$1,598	$1,844	$490,056
157	$1,604	$1,838	$488,452
158	$1,610	$1,832	$486,843
159	$1,616	$1,826	$485,227
160	$1,622	$1,820	$483,605
161	$1,628	$1,814	$481,977
162	$1,634	$1,807	$480,343
163	$1,640	$1,801	$478,703
164	$1,646	$1,795	$477,057
165	$1,652	$1,789	$475,404
166	$1,659	$1,783	$473,746
167	$1,665	$1,777	$472,081
168	$1,671	$1,770	$470,410
169	$1,677	$1,764	$468,732
170	$1,684	$1,758	$467,049
171	$1,690	$1,751	$465,359
172	$1,696	$1,745	$463,663
173	$1,703	$1,739	$461,960
174	$1,709	$1,732	$460,251
175	$1,715	$1,726	$458,535
176	$1,722	$1,720	$456,813
177	$1,728	$1,713	$455,085
178	$1,735	$1,707	$453,350
179	$1,741	$1,700	$451,609
180	$1,748	$1,694	$449,861
181	$1,754	$1,687	$448,107
182	$1,761	$1,680	$446,346
183	$1,768	$1,674	$444,578
184	$1,774	$1,667	$442,804
185	$1,781	$1,661	$441,023
186	$1,788	$1,654	$439,235
187	$1,794	$1,647	$437,441
188	$1,801	$1,640	$435,640
189	$1,808	$1,634	$433,832
190	$1,815	$1,627	$432,018
191	$1,821	$1,620	$430,196
192	$1,828	$1,613	$428,368
193	$1,835	$1,606	$426,533
194	$1,842	$1,599	$424,691
195	$1,849	$1,593	$422,842
196	$1,856	$1,586	$420,987
197	$1,863	$1,579	$419,124
198	$1,870	$1,572	$417,254
199	$1,877	$1,565	$415,378
200	$1,884	$1,558	$413,494
201	$1,891	$1,551	$411,603
202	$1,898	$1,544	$409,705
203	$1,905	$1,536	$407,800
204	$1,912	$1,529	$405,888
205	$1,919	$1,522	$403,969
206	$1,927	$1,515	$402,042
207	$1,934	$1,508	$400,108
208	$1,941	$1,500	$398,167
209	$1,948	$1,493	$396,219
210	$1,956	$1,486	$394,264
211	$1,963	$1,478	$392,301
212	$1,970	$1,471	$390,330
213	$1,978	$1,464	$388,353
214	$1,985	$1,456	$386,368
215	$1,993	$1,449	$384,375
216	$2,000	$1,441	$382,375
217	$2,008	$1,434	$380,368
218	$2,015	$1,426	$378,353
219	$2,023	$1,419	$376,330
220	$2,030	$1,411	$374,300
221	$2,038	$1,404	$372,262
222	$2,045	$1,396	$370,217
223	$2,053	$1,388	$368,163
224	$2,061	$1,381	$366,103
225	$2,069	$1,373	$364,034
226	$2,076	$1,365	$361,958
227	$2,084	$1,357	$359,874
228	$2,092	$1,350	$357,782
229	$2,100	$1,342	$355,682
230	$2,108	$1,334	$353,575
231	$2,116	$1,326	$351,459
232	$2,123	$1,318	$349,336
233	$2,131	$1,310	$347,204
234	$2,139	$1,302	$345,065
235	$2,147	$1,294	$342,917
236	$2,155	$1,286	$340,762
237	$2,164	$1,278	$338,598
238	$2,172	$1,270	$336,427
239	$2,180	$1,262	$334,247
240	$2,188	$1,253	$332,059
241	$2,196	$1,245	$329,863
242	$2,204	$1,237	$327,658
243	$2,213	$1,229	$325,446
244	$2,221	$1,220	$323,225
245	$2,229	$1,212	$320,995
246	$2,238	$1,204	$318,758
247	$2,246	$1,195	$316,512
248	$2,254	$1,187	$314,257
249	$2,263	$1,178	$311,994
250	$2,271	$1,170	$309,723
251	$2,280	$1,161	$307,443
252	$2,288	$1,153	$305,154
253	$2,297	$1,144	$302,857
254	$2,306	$1,136	$300,552
255	$2,314	$1,127	$298,237
256	$2,323	$1,118	$295,914
257	$2,332	$1,110	$293,583
258	$2,340	$1,101	$291,242
259	$2,349	$1,092	$288,893
260	$2,358	$1,083	$286,535
261	$2,367	$1,075	$284,168
262	$2,376	$1,066	$281,792
263	$2,385	$1,057	$279,407
264	$2,394	$1,048	$277,014
265	$2,403	$1,039	$274,611
266	$2,412	$1,030	$272,200
267	$2,421	$1,021	$269,779
268	$2,430	$1,012	$267,349
269	$2,439	$1,003	$264,910
270	$2,448	$993	$262,462
271	$2,457	$984	$260,005
272	$2,466	$975	$257,539
273	$2,476	$966	$255,063
274	$2,485	$956	$252,578
275	$2,494	$947	$250,084
276	$2,504	$938	$247,580
277	$2,513	$928	$245,067
278	$2,522	$919	$242,545
279	$2,532	$910	$240,013
280	$2,541	$900	$237,472
281	$2,551	$891	$234,921
282	$2,560	$881	$232,360
283	$2,570	$871	$229,790
284	$2,580	$862	$227,211
285	$2,589	$852	$224,621
286	$2,599	$842	$222,022
287	$2,609	$833	$219,413
288	$2,619	$823	$216,795
289	$2,628	$813	$214,166
290	$2,638	$803	$211,528
291	$2,648	$793	$208,880
292	$2,658	$783	$206,222
293	$2,668	$773	$203,554
294	$2,678	$763	$200,876
295	$2,688	$753	$198,187
296	$2,698	$743	$195,489
297	$2,708	$733	$192,781
298	$2,718	$723	$190,062
299	$2,729	$713	$187,334
300	$2,739	$703	$184,595
301	$2,749	$692	$181,846
302	$2,759	$682	$179,086
303	$2,770	$672	$176,316
304	$2,780	$661	$173,536
305	$2,791	$651	$170,746
306	$2,801	$640	$167,944
307	$2,812	$630	$165,133
308	$2,822	$619	$162,311
309	$2,833	$609	$159,478
310	$2,843	$598	$156,635
311	$2,854	$587	$153,781
312	$2,865	$577	$150,916
313	$2,875	$566	$148,040
314	$2,886	$555	$145,154
315	$2,897	$544	$142,257
316	$2,908	$533	$139,349
317	$2,919	$523	$136,430
318	$2,930	$512	$133,500
319	$2,941	$501	$130,560
320	$2,952	$490	$127,608
321	$2,963	$479	$124,645
322	$2,974	$467	$121,671
323	$2,985	$456	$118,686
324	$2,996	$445	$115,689
325	$3,008	$434	$112,682
326	$3,019	$423	$109,663
327	$3,030	$411	$106,633
328	$3,042	$400	$103,591
329	$3,053	$388	$100,538
330	$3,064	$377	$97,474
331	$3,076	$366	$94,398
332	$3,087	$354	$91,311
333	$3,099	$342	$88,212
334	$3,111	$331	$85,101
335	$3,122	$319	$81,979
336	$3,134	$307	$78,845
337	$3,146	$296	$75,699
338	$3,158	$284	$72,542
339	$3,169	$272	$69,372
340	$3,181	$260	$66,191
341	$3,193	$248	$62,998
342	$3,205	$236	$59,793
343	$3,217	$224	$56,575
344	$3,229	$212	$53,346
345	$3,241	$200	$50,105
346	$3,254	$188	$46,851
347	$3,266	$176	$43,586
348	$3,278	$163	$40,308
349	$3,290	$151	$37,017
350	$3,303	$139	$33,715
351	$3,315	$126	$30,400
352	$3,327	$114	$27,072
353	$3,340	$102	$23,733
354	$3,352	$89	$20,380
355	$3,365	$76	$17,015
356	$3,378	$64	$13,638
357	$3,390	$51	$10,247
358	$3,403	$38	$6,844
359	$3,416	$26	$3,429
360	$3,429	$13	$-0

AMAZING VIEWS! GREAT LIGHT! FLEXIBLE LAYOUT!

Let the light shine in! "Fabulous" doesn't begin to describe this apartment, which is the perfect oasis in the heart of midtown's hustle and bustle.

This RARELY AVAILABLE corner unit is ULTRA BRIGHT and offers breathtaking views of Bryant Park, the Empire State Building, Chrysler Building, East River and Central Park at a distance.

Its smart layout offers generous closet/storage space, an eat-in kitchen that may be used as a home office, and oversized windows that allow light to stream in all day long.

A gourmet kitchen will inspire your inner chef with its polished white marble countertops, white oak cabinetry, and top-of-the-line stainless steel appliances.

The bathroom is also a luxurious retreat with a Zuma Collection tub, above-counter basin be Le Bijou, custom white oak vanity cabinets, and imported Italgraniti ceramic.

This stunning apartment is located at Bryant Park Tower, one of Midtown's most desirable condominiums.

In addition to a fantastic location (near new Whole Foods Market, Times Square, Bryant Park, world-class entertainment/shows/nightlife, fine restaurants, Port Authority and over 10 subway lines) the building's services include: 24-hour concierge/doorman, fitness room, FREE laundry facilities, resident manager and parking garage. A Marriott Hotel is below the residential tower so your guests may stay nearby when visiting NYC.

This must-see listing is brand new and won't last! Contact me today for a private viewing.