461 W 44TH ST #6B    Exclusive
Cross Streets: Ninth Ave & Tenth Ave (Midtown West)   Web ID 1797475

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$319,200.00
Down Payment:	$79,800.00
Monthly Mortgage Payment:	$1,617.34
Total Monthly Payment:	$2,634.65

Amortization Schedule
Month	Principal	Interest	Balance
1	$420	$1,197	$318,780
2	$422	$1,195	$318,358
3	$423	$1,194	$317,934
4	$425	$1,192	$317,509
5	$427	$1,191	$317,082
6	$428	$1,189	$316,654
7	$430	$1,187	$316,224
8	$431	$1,186	$315,793
9	$433	$1,184	$315,360
10	$435	$1,183	$314,925
11	$436	$1,181	$314,489
12	$438	$1,179	$314,051
13	$440	$1,178	$313,611
14	$441	$1,176	$313,170
15	$443	$1,174	$312,727
16	$445	$1,173	$312,282
17	$446	$1,171	$311,836
18	$448	$1,169	$311,388
19	$450	$1,168	$310,938
20	$451	$1,166	$310,487
21	$453	$1,164	$310,034
22	$455	$1,163	$309,579
23	$456	$1,161	$309,123
24	$458	$1,159	$308,665
25	$460	$1,157	$308,205
26	$462	$1,156	$307,743
27	$463	$1,154	$307,280
28	$465	$1,152	$306,815
29	$467	$1,151	$306,348
30	$469	$1,149	$305,880
31	$470	$1,147	$305,409
32	$472	$1,145	$304,937
33	$474	$1,144	$304,463
34	$476	$1,142	$303,988
35	$477	$1,140	$303,510
36	$479	$1,138	$303,031
37	$481	$1,136	$302,550
38	$483	$1,135	$302,067
39	$485	$1,133	$301,583
40	$486	$1,131	$301,096
41	$488	$1,129	$300,608
42	$490	$1,127	$300,118
43	$492	$1,125	$299,626
44	$494	$1,124	$299,133
45	$496	$1,122	$298,637
46	$497	$1,120	$298,139
47	$499	$1,118	$297,640
48	$501	$1,116	$297,139
49	$503	$1,114	$296,636
50	$505	$1,112	$296,131
51	$507	$1,110	$295,624
52	$509	$1,109	$295,115
53	$511	$1,107	$294,605
54	$513	$1,105	$294,092
55	$514	$1,103	$293,578
56	$516	$1,101	$293,061
57	$518	$1,099	$292,543
58	$520	$1,097	$292,023
59	$522	$1,095	$291,500
60	$524	$1,093	$290,976
61	$526	$1,091	$290,450
62	$528	$1,089	$289,922
63	$530	$1,087	$289,392
64	$532	$1,085	$288,859
65	$534	$1,083	$288,325
66	$536	$1,081	$287,789
67	$538	$1,079	$287,251
68	$540	$1,077	$286,711
69	$542	$1,075	$286,169
70	$544	$1,073	$285,625
71	$546	$1,071	$285,078
72	$548	$1,069	$284,530
73	$550	$1,067	$283,980
74	$552	$1,065	$283,427
75	$554	$1,063	$282,873
76	$557	$1,061	$282,316
77	$559	$1,059	$281,758
78	$561	$1,057	$281,197
79	$563	$1,054	$280,634
80	$565	$1,052	$280,069
81	$567	$1,050	$279,502
82	$569	$1,048	$278,933
83	$571	$1,046	$278,361
84	$573	$1,044	$277,788
85	$576	$1,042	$277,212
86	$578	$1,040	$276,634
87	$580	$1,037	$276,055
88	$582	$1,035	$275,472
89	$584	$1,033	$274,888
90	$587	$1,031	$274,302
91	$589	$1,029	$273,713
92	$591	$1,026	$273,122
93	$593	$1,024	$272,529
94	$595	$1,022	$271,933
95	$598	$1,020	$271,336
96	$600	$1,018	$270,736
97	$602	$1,015	$270,134
98	$604	$1,013	$269,530
99	$607	$1,011	$268,923
100	$609	$1,008	$268,314
101	$611	$1,006	$267,703
102	$613	$1,004	$267,090
103	$616	$1,002	$266,474
104	$618	$999	$265,856
105	$620	$997	$265,235
106	$623	$995	$264,613
107	$625	$992	$263,988
108	$627	$990	$263,360
109	$630	$988	$262,730
110	$632	$985	$262,098
111	$634	$983	$261,464
112	$637	$980	$260,827
113	$639	$978	$260,188
114	$642	$976	$259,546
115	$644	$973	$258,902
116	$646	$971	$258,256
117	$649	$968	$257,607
118	$651	$966	$256,955
119	$654	$964	$256,302
120	$656	$961	$255,645
121	$659	$959	$254,987
122	$661	$956	$254,326
123	$664	$954	$253,662
124	$666	$951	$252,996
125	$669	$949	$252,327
126	$671	$946	$251,656
127	$674	$944	$250,983
128	$676	$941	$250,306
129	$679	$939	$249,628
130	$681	$936	$248,947
131	$684	$934	$248,263
132	$686	$931	$247,576
133	$689	$928	$246,887
134	$692	$926	$246,196
135	$694	$923	$245,502
136	$697	$921	$244,805
137	$699	$918	$244,106
138	$702	$915	$243,404
139	$705	$913	$242,699
140	$707	$910	$241,992
141	$710	$907	$241,282
142	$713	$905	$240,570
143	$715	$902	$239,854
144	$718	$899	$239,137
145	$721	$897	$238,416
146	$723	$894	$237,693
147	$726	$891	$236,967
148	$729	$889	$236,238
149	$731	$886	$235,507
150	$734	$883	$234,772
151	$737	$880	$234,035
152	$740	$878	$233,296
153	$742	$875	$232,553
154	$745	$872	$231,808
155	$748	$869	$231,060
156	$751	$866	$230,309
157	$754	$864	$229,555
158	$757	$861	$228,799
159	$759	$858	$228,040
160	$762	$855	$227,277
161	$765	$852	$226,512
162	$768	$849	$225,744
163	$771	$847	$224,974
164	$774	$844	$224,200
165	$777	$841	$223,423
166	$780	$838	$222,644
167	$782	$835	$221,861
168	$785	$832	$221,076
169	$788	$829	$220,288
170	$791	$826	$219,496
171	$794	$823	$218,702
172	$797	$820	$217,905
173	$800	$817	$217,105
174	$803	$814	$216,302
175	$806	$811	$215,495
176	$809	$808	$214,686
177	$812	$805	$213,874
178	$815	$802	$213,059
179	$818	$799	$212,240
180	$821	$796	$211,419
181	$825	$793	$210,594
182	$828	$790	$209,767
183	$831	$787	$208,936
184	$834	$784	$208,102
185	$837	$780	$207,265
186	$840	$777	$206,425
187	$843	$774	$205,582
188	$846	$771	$204,735
189	$850	$768	$203,886
190	$853	$765	$203,033
191	$856	$761	$202,177
192	$859	$758	$201,318
193	$862	$755	$200,456
194	$866	$752	$199,590
195	$869	$748	$198,721
196	$872	$745	$197,849
197	$875	$742	$196,973
198	$879	$739	$196,095
199	$882	$735	$195,213
200	$885	$732	$194,328
201	$889	$729	$193,439
202	$892	$725	$192,547
203	$895	$722	$191,652
204	$899	$719	$190,753
205	$902	$715	$189,851
206	$905	$712	$188,946
207	$909	$709	$188,037
208	$912	$705	$187,125
209	$916	$702	$186,209
210	$919	$698	$185,290
211	$923	$695	$184,367
212	$926	$691	$183,441
213	$929	$688	$182,512
214	$933	$684	$181,579
215	$936	$681	$180,643
216	$940	$677	$179,703
217	$943	$674	$178,759
218	$947	$670	$177,812
219	$951	$667	$176,862
220	$954	$663	$175,908
221	$958	$660	$174,950
222	$961	$656	$173,989
223	$965	$652	$173,024
224	$969	$649	$172,055
225	$972	$645	$171,083
226	$976	$642	$170,107
227	$979	$638	$169,128
228	$983	$634	$168,145
229	$987	$631	$167,158
230	$990	$627	$166,168
231	$994	$623	$165,173
232	$998	$619	$164,175
233	$1,002	$616	$163,174
234	$1,005	$612	$162,168
235	$1,009	$608	$161,159
236	$1,013	$604	$160,146
237	$1,017	$601	$159,129
238	$1,021	$597	$158,109
239	$1,024	$593	$157,084
240	$1,028	$589	$156,056
241	$1,032	$585	$155,024
242	$1,036	$581	$153,988
243	$1,040	$577	$152,948
244	$1,044	$574	$151,904
245	$1,048	$570	$150,856
246	$1,052	$566	$149,805
247	$1,056	$562	$148,749
248	$1,060	$558	$147,690
249	$1,064	$554	$146,626
250	$1,067	$550	$145,559
251	$1,071	$546	$144,487
252	$1,076	$542	$143,412
253	$1,080	$538	$142,332
254	$1,084	$534	$141,249
255	$1,088	$530	$140,161
256	$1,092	$526	$139,069
257	$1,096	$522	$137,973
258	$1,100	$517	$136,873
259	$1,104	$513	$135,769
260	$1,108	$509	$134,661
261	$1,112	$505	$133,549
262	$1,117	$501	$132,432
263	$1,121	$497	$131,312
264	$1,125	$492	$130,187
265	$1,129	$488	$129,058
266	$1,133	$484	$127,924
267	$1,138	$480	$126,787
268	$1,142	$475	$125,645
269	$1,146	$471	$124,498
270	$1,150	$467	$123,348
271	$1,155	$463	$122,193
272	$1,159	$458	$121,034
273	$1,163	$454	$119,871
274	$1,168	$450	$118,703
275	$1,172	$445	$117,531
276	$1,177	$441	$116,354
277	$1,181	$436	$115,173
278	$1,185	$432	$113,988
279	$1,190	$427	$112,798
280	$1,194	$423	$111,603
281	$1,199	$419	$110,404
282	$1,203	$414	$109,201
283	$1,208	$410	$107,993
284	$1,212	$405	$106,781
285	$1,217	$400	$105,564
286	$1,221	$396	$104,343
287	$1,226	$391	$103,117
288	$1,231	$387	$101,886
289	$1,235	$382	$100,651
290	$1,240	$377	$99,411
291	$1,245	$373	$98,166
292	$1,249	$368	$96,917
293	$1,254	$363	$95,663
294	$1,259	$359	$94,404
295	$1,263	$354	$93,141
296	$1,268	$349	$91,873
297	$1,273	$345	$90,600
298	$1,278	$340	$89,323
299	$1,282	$335	$88,040
300	$1,287	$330	$86,753
301	$1,292	$325	$85,461
302	$1,297	$320	$84,164
303	$1,302	$316	$82,862
304	$1,307	$311	$81,556
305	$1,312	$306	$80,244
306	$1,316	$301	$78,928
307	$1,321	$296	$77,607
308	$1,326	$291	$76,280
309	$1,331	$286	$74,949
310	$1,336	$281	$73,613
311	$1,341	$276	$72,271
312	$1,346	$271	$70,925
313	$1,351	$266	$69,574
314	$1,356	$261	$68,217
315	$1,362	$256	$66,856
316	$1,367	$251	$65,489
317	$1,372	$246	$64,117
318	$1,377	$240	$62,740
319	$1,382	$235	$61,358
320	$1,387	$230	$59,971
321	$1,392	$225	$58,579
322	$1,398	$220	$57,181
323	$1,403	$214	$55,778
324	$1,408	$209	$54,370
325	$1,413	$204	$52,957
326	$1,419	$199	$51,538
327	$1,424	$193	$50,114
328	$1,429	$188	$48,684
329	$1,435	$183	$47,250
330	$1,440	$177	$45,809
331	$1,446	$172	$44,364
332	$1,451	$166	$42,913
333	$1,456	$161	$41,456
334	$1,462	$155	$39,995
335	$1,467	$150	$38,527
336	$1,473	$144	$37,054
337	$1,478	$139	$35,576
338	$1,484	$133	$34,092
339	$1,489	$128	$32,602
340	$1,495	$122	$31,107
341	$1,501	$117	$29,607
342	$1,506	$111	$28,100
343	$1,512	$105	$26,588
344	$1,518	$100	$25,071
345	$1,523	$94	$23,547
346	$1,529	$88	$22,018
347	$1,535	$83	$20,484
348	$1,541	$77	$18,943
349	$1,546	$71	$17,397
350	$1,552	$65	$15,845
351	$1,558	$59	$14,287
352	$1,564	$54	$12,723
353	$1,570	$48	$11,153
354	$1,576	$42	$9,578
355	$1,581	$36	$7,997
356	$1,587	$30	$6,409
357	$1,593	$24	$4,816
358	$1,599	$18	$3,217
359	$1,605	$12	$1,611
360	$1,611	$6	$-0

Come and make it your own, this Sunny Studio is located in a great elevator prewar building in one of the best locations in Hell's Kitchen. The apartment is newly painted and features a recently renovated kitchen, with a lovely window for great light. The Bathroom was also recently renovated. There are Two Extra-large California-designed Closets. Why rent when you can have a Super Low maintenance of just $590per month.

This Art Deco building features a live-in super, central laundry room, and not one but two common outdoor spaces. A roof deck with amazing sunset views and tons of potted plants. The common garden on the ground level features a Tiki Bar, Waterfall & Koi pond. The apartment is very much a quiet oasis in the heart of the city.

The building also has a secure Video System. It is a pet-friendly building that permits pied-a-tiers and a very flexible subletting policy. Owners may sublet after owning for 1 year then subletting is permitted 4 out of every 5 years. Subject to board approval.

Hell's Kitchen is a diverse & vibrant area, maintaining the feel of a neighborhood while being in the heart of the Theater District. Eclectic bars, restaurants, coffee shops, and nightlife abound. Famous Restaurant Row is just around the corner. It is also close to Hudson Yards and Brookfield Manhattan West. & a short walk to wonderful shopping at Columbus Circle, Wholefoods and Central Park. Great Transportation options as you are within minutes to all major train lines 1/2/3, N/Q/R A/C/E, Shuttle & 7 train. Please feel free to call, email/ text me directly for a Showing. I will also be holding open houses by appointment.