10 PARK AVE #22S    Exclusive
Cross Streets: E 34th St & E 35th St (Murray Hill/Kips Bay)   Web ID 1797653

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$796,000.00
Down Payment:	$199,000.00
Monthly Mortgage Payment:	$4,033.22
Total Monthly Payment:	$6,198.60

Amortization Schedule
Month	Principal	Interest	Balance
1	$1,048	$2,985	$794,952
2	$1,052	$2,981	$793,900
3	$1,056	$2,977	$792,844
4	$1,060	$2,973	$791,783
5	$1,064	$2,969	$790,719
6	$1,068	$2,965	$789,651
7	$1,072	$2,961	$788,579
8	$1,076	$2,957	$787,503
9	$1,080	$2,953	$786,423
10	$1,084	$2,949	$785,339
11	$1,088	$2,945	$784,251
12	$1,092	$2,941	$783,159
13	$1,096	$2,937	$782,062
14	$1,100	$2,933	$780,962
15	$1,105	$2,929	$779,857
16	$1,109	$2,924	$778,749
17	$1,113	$2,920	$777,636
18	$1,117	$2,916	$776,519
19	$1,121	$2,912	$775,397
20	$1,125	$2,908	$774,272
21	$1,130	$2,904	$773,142
22	$1,134	$2,899	$772,008
23	$1,138	$2,895	$770,870
24	$1,142	$2,891	$769,728
25	$1,147	$2,886	$768,581
26	$1,151	$2,882	$767,430
27	$1,155	$2,878	$766,274
28	$1,160	$2,874	$765,115
29	$1,164	$2,869	$763,951
30	$1,168	$2,865	$762,782
31	$1,173	$2,860	$761,609
32	$1,177	$2,856	$760,432
33	$1,182	$2,852	$759,251
34	$1,186	$2,847	$758,065
35	$1,190	$2,843	$756,874
36	$1,195	$2,838	$755,679
37	$1,199	$2,834	$754,480
38	$1,204	$2,829	$753,276
39	$1,208	$2,825	$752,068
40	$1,213	$2,820	$750,855
41	$1,218	$2,816	$749,637
42	$1,222	$2,811	$748,415
43	$1,227	$2,807	$747,188
44	$1,231	$2,802	$745,957
45	$1,236	$2,797	$744,721
46	$1,241	$2,793	$743,481
47	$1,245	$2,788	$742,235
48	$1,250	$2,783	$740,986
49	$1,255	$2,779	$739,731
50	$1,259	$2,774	$738,472
51	$1,264	$2,769	$737,208
52	$1,269	$2,765	$735,939
53	$1,273	$2,760	$734,666
54	$1,278	$2,755	$733,388
55	$1,283	$2,750	$732,105
56	$1,288	$2,745	$730,817
57	$1,293	$2,741	$729,524
58	$1,297	$2,736	$728,227
59	$1,302	$2,731	$726,924
60	$1,307	$2,726	$725,617
61	$1,312	$2,721	$724,305
62	$1,317	$2,716	$722,988
63	$1,322	$2,711	$721,666
64	$1,327	$2,706	$720,339
65	$1,332	$2,701	$719,007
66	$1,337	$2,696	$717,670
67	$1,342	$2,691	$716,328
68	$1,347	$2,686	$714,981
69	$1,352	$2,681	$713,629
70	$1,357	$2,676	$712,272
71	$1,362	$2,671	$710,910
72	$1,367	$2,666	$709,542
73	$1,372	$2,661	$708,170
74	$1,378	$2,656	$706,792
75	$1,383	$2,650	$705,410
76	$1,388	$2,645	$704,022
77	$1,393	$2,640	$702,629
78	$1,398	$2,635	$701,230
79	$1,404	$2,630	$699,827
80	$1,409	$2,624	$698,418
81	$1,414	$2,619	$697,004
82	$1,419	$2,614	$695,584
83	$1,425	$2,608	$694,159
84	$1,430	$2,603	$692,729
85	$1,435	$2,598	$691,294
86	$1,441	$2,592	$689,853
87	$1,446	$2,587	$688,407
88	$1,452	$2,582	$686,955
89	$1,457	$2,576	$685,498
90	$1,463	$2,571	$684,035
91	$1,468	$2,565	$682,567
92	$1,474	$2,560	$681,094
93	$1,479	$2,554	$679,614
94	$1,485	$2,549	$678,130
95	$1,490	$2,543	$676,640
96	$1,496	$2,537	$675,144
97	$1,501	$2,532	$673,642
98	$1,507	$2,526	$672,135
99	$1,513	$2,521	$670,623
100	$1,518	$2,515	$669,104
101	$1,524	$2,509	$667,580
102	$1,530	$2,503	$666,050
103	$1,536	$2,498	$664,515
104	$1,541	$2,492	$662,973
105	$1,547	$2,486	$661,426
106	$1,553	$2,480	$659,874
107	$1,559	$2,475	$658,315
108	$1,565	$2,469	$656,750
109	$1,570	$2,463	$655,180
110	$1,576	$2,457	$653,604
111	$1,582	$2,451	$652,021
112	$1,588	$2,445	$650,433
113	$1,594	$2,439	$648,839
114	$1,600	$2,433	$647,239
115	$1,606	$2,427	$645,633
116	$1,612	$2,421	$644,021
117	$1,618	$2,415	$642,403
118	$1,624	$2,409	$640,779
119	$1,630	$2,403	$639,148
120	$1,636	$2,397	$637,512
121	$1,643	$2,391	$635,869
122	$1,649	$2,385	$634,221
123	$1,655	$2,378	$632,566
124	$1,661	$2,372	$630,905
125	$1,667	$2,366	$629,237
126	$1,674	$2,360	$627,564
127	$1,680	$2,353	$625,884
128	$1,686	$2,347	$624,198
129	$1,692	$2,341	$622,505
130	$1,699	$2,334	$620,806
131	$1,705	$2,328	$619,101
132	$1,712	$2,322	$617,390
133	$1,718	$2,315	$615,672
134	$1,724	$2,309	$613,947
135	$1,731	$2,302	$612,216
136	$1,737	$2,296	$610,479
137	$1,744	$2,289	$608,735
138	$1,750	$2,283	$606,985
139	$1,757	$2,276	$605,228
140	$1,764	$2,270	$603,464
141	$1,770	$2,263	$601,694
142	$1,777	$2,256	$599,917
143	$1,784	$2,250	$598,133
144	$1,790	$2,243	$596,343
145	$1,797	$2,236	$594,546
146	$1,804	$2,230	$592,742
147	$1,810	$2,223	$590,932
148	$1,817	$2,216	$589,115
149	$1,824	$2,209	$587,291
150	$1,831	$2,202	$585,460
151	$1,838	$2,195	$583,622
152	$1,845	$2,189	$581,778
153	$1,852	$2,182	$579,926
154	$1,858	$2,175	$578,068
155	$1,865	$2,168	$576,202
156	$1,872	$2,161	$574,330
157	$1,879	$2,154	$572,450
158	$1,887	$2,147	$570,564
159	$1,894	$2,140	$568,670
160	$1,901	$2,133	$566,769
161	$1,908	$2,125	$564,861
162	$1,915	$2,118	$562,946
163	$1,922	$2,111	$561,024
164	$1,929	$2,104	$559,095
165	$1,937	$2,097	$557,158
166	$1,944	$2,089	$555,214
167	$1,951	$2,082	$553,263
168	$1,958	$2,075	$551,305
169	$1,966	$2,067	$549,339
170	$1,973	$2,060	$547,366
171	$1,981	$2,053	$545,385
172	$1,988	$2,045	$543,397
173	$1,995	$2,038	$541,402
174	$2,003	$2,030	$539,399
175	$2,010	$2,023	$537,388
176	$2,018	$2,015	$535,370
177	$2,026	$2,008	$533,345
178	$2,033	$2,000	$531,312
179	$2,041	$1,992	$529,271
180	$2,048	$1,985	$527,222
181	$2,056	$1,977	$525,166
182	$2,064	$1,969	$523,102
183	$2,072	$1,962	$521,031
184	$2,079	$1,954	$518,951
185	$2,087	$1,946	$516,864
186	$2,095	$1,938	$514,769
187	$2,103	$1,930	$512,666
188	$2,111	$1,922	$510,556
189	$2,119	$1,915	$508,437
190	$2,127	$1,907	$506,311
191	$2,135	$1,899	$504,176
192	$2,143	$1,891	$502,033
193	$2,151	$1,883	$499,883
194	$2,159	$1,875	$497,724
195	$2,167	$1,866	$495,557
196	$2,175	$1,858	$493,383
197	$2,183	$1,850	$491,199
198	$2,191	$1,842	$489,008
199	$2,199	$1,834	$486,809
200	$2,208	$1,826	$484,601
201	$2,216	$1,817	$482,385
202	$2,224	$1,809	$480,161
203	$2,233	$1,801	$477,928
204	$2,241	$1,792	$475,687
205	$2,249	$1,784	$473,438
206	$2,258	$1,775	$471,180
207	$2,266	$1,767	$468,914
208	$2,275	$1,758	$466,639
209	$2,283	$1,750	$464,356
210	$2,292	$1,741	$462,064
211	$2,300	$1,733	$459,763
212	$2,309	$1,724	$457,454
213	$2,318	$1,715	$455,137
214	$2,326	$1,707	$452,810
215	$2,335	$1,698	$450,475
216	$2,344	$1,689	$448,131
217	$2,353	$1,680	$445,778
218	$2,362	$1,672	$443,417
219	$2,370	$1,663	$441,046
220	$2,379	$1,654	$438,667
221	$2,388	$1,645	$436,279
222	$2,397	$1,636	$433,882
223	$2,406	$1,627	$431,475
224	$2,415	$1,618	$429,060
225	$2,424	$1,609	$426,636
226	$2,433	$1,600	$424,203
227	$2,442	$1,591	$421,760
228	$2,452	$1,582	$419,309
229	$2,461	$1,572	$416,848
230	$2,470	$1,563	$414,378
231	$2,479	$1,554	$411,898
232	$2,489	$1,545	$409,410
233	$2,498	$1,535	$406,912
234	$2,507	$1,526	$404,405
235	$2,517	$1,517	$401,888
236	$2,526	$1,507	$399,362
237	$2,536	$1,498	$396,826
238	$2,545	$1,488	$394,281
239	$2,555	$1,479	$391,726
240	$2,564	$1,469	$389,162
241	$2,574	$1,459	$386,588
242	$2,584	$1,450	$384,005
243	$2,593	$1,440	$381,412
244	$2,603	$1,430	$378,809
245	$2,613	$1,421	$376,196
246	$2,622	$1,411	$373,574
247	$2,632	$1,401	$370,941
248	$2,642	$1,391	$368,299
249	$2,652	$1,381	$365,647
250	$2,662	$1,371	$362,985
251	$2,672	$1,361	$360,313
252	$2,682	$1,351	$357,631
253	$2,692	$1,341	$354,939
254	$2,702	$1,331	$352,237
255	$2,712	$1,321	$349,524
256	$2,722	$1,311	$346,802
257	$2,733	$1,301	$344,069
258	$2,743	$1,290	$341,326
259	$2,753	$1,280	$338,573
260	$2,764	$1,270	$335,809
261	$2,774	$1,259	$333,035
262	$2,784	$1,249	$330,251
263	$2,795	$1,238	$327,456
264	$2,805	$1,228	$324,651
265	$2,816	$1,217	$321,835
266	$2,826	$1,207	$319,009
267	$2,837	$1,196	$316,172
268	$2,848	$1,186	$313,324
269	$2,858	$1,175	$310,466
270	$2,869	$1,164	$307,597
271	$2,880	$1,153	$304,717
272	$2,891	$1,143	$301,827
273	$2,901	$1,132	$298,926
274	$2,912	$1,121	$296,013
275	$2,923	$1,110	$293,090
276	$2,934	$1,099	$290,156
277	$2,945	$1,088	$287,211
278	$2,956	$1,077	$284,255
279	$2,967	$1,066	$281,287
280	$2,978	$1,055	$278,309
281	$2,990	$1,044	$275,319
282	$3,001	$1,032	$272,319
283	$3,012	$1,021	$269,307
284	$3,023	$1,010	$266,283
285	$3,035	$999	$263,249
286	$3,046	$987	$260,203
287	$3,057	$976	$257,145
288	$3,069	$964	$254,076
289	$3,080	$953	$250,996
290	$3,092	$941	$247,904
291	$3,104	$930	$244,800
292	$3,115	$918	$241,685
293	$3,127	$906	$238,558
294	$3,139	$895	$235,420
295	$3,150	$883	$232,269
296	$3,162	$871	$229,107
297	$3,174	$859	$225,933
298	$3,186	$847	$222,747
299	$3,198	$835	$219,549
300	$3,210	$823	$216,339
301	$3,222	$811	$213,117
302	$3,234	$799	$209,883
303	$3,246	$787	$206,637
304	$3,258	$775	$203,379
305	$3,271	$763	$200,108
306	$3,283	$750	$196,825
307	$3,295	$738	$193,530
308	$3,307	$726	$190,223
309	$3,320	$713	$186,903
310	$3,332	$701	$183,571
311	$3,345	$688	$180,226
312	$3,357	$676	$176,868
313	$3,370	$663	$173,498
314	$3,383	$651	$170,116
315	$3,395	$638	$166,721
316	$3,408	$625	$163,313
317	$3,421	$612	$159,892
318	$3,434	$600	$156,458
319	$3,446	$587	$153,012
320	$3,459	$574	$149,552
321	$3,472	$561	$146,080
322	$3,485	$548	$142,594
323	$3,498	$535	$139,096
324	$3,512	$522	$135,584
325	$3,525	$508	$132,059
326	$3,538	$495	$128,522
327	$3,551	$482	$124,970
328	$3,565	$469	$121,406
329	$3,578	$455	$117,828
330	$3,591	$442	$114,236
331	$3,605	$428	$110,632
332	$3,618	$415	$107,013
333	$3,632	$401	$103,381
334	$3,646	$388	$99,736
335	$3,659	$374	$96,077
336	$3,673	$360	$92,404
337	$3,687	$347	$88,717
338	$3,701	$333	$85,016
339	$3,714	$319	$81,302
340	$3,728	$305	$77,574
341	$3,742	$291	$73,831
342	$3,756	$277	$70,075
343	$3,770	$263	$66,305
344	$3,785	$249	$62,520
345	$3,799	$234	$58,721
346	$3,813	$220	$54,908
347	$3,827	$206	$51,081
348	$3,842	$192	$47,239
349	$3,856	$177	$43,383
350	$3,871	$163	$39,513
351	$3,885	$148	$35,628
352	$3,900	$134	$31,728
353	$3,914	$119	$27,814
354	$3,929	$104	$23,885
355	$3,944	$90	$19,941
356	$3,958	$75	$15,983
357	$3,973	$60	$12,009
358	$3,988	$45	$8,021
359	$4,003	$30	$4,018
360	$4,018	$15	$-0

Exceptionally renovated, extra large, one bedroom with a separate sleeping area/dining area/home office. We know you will find this apartment intoxicating. Upon entering the foyer, you will be struck by the depth of the apartment. To the right, you will find the gallery area with its bi-fold doors to the sleeping area, with its beautifully designed Murphy bed. It doubles as a dining area, but could be used as a home office. Step down through the pocket doors into the large living area, with its 10 foot ceilings, and great light coming in from the shining casement windows. Sit on the sofa and peek through the wonderfully designed windowed kitchen with its stainless steel appliances, such as Liebherr Refrigerator and Fisher & Paykel Dishwasher Drawer. Go back towards the bedroom and you will delight in the built-ins with a makeup table or office area with additional closet space. You will love the beautifully done art deco bathroom with tiles that seem to sparkle. Enter the large bedroom with two closets, one exceptional walk-in; plus, you have a glimpse of one of NYC's most iconic structures, The Empire State Building. This apartment has so many different places to display your artwork and keepsakes. It truly is a "one of a kind" and not to be missed.

FYI, 10 Park Avenue is a magnificent pre-war art deco building on the Gold Coast of Murray Hill. This most desired building, was built in 1931, the same year as The Empire State Building and is structured similarly like a wedding cake with its setbacks. Entering the lobby through the revolving doors, you will feel as though you have arrived. The lobby is so welcoming and so is the staff. Formerly a hotel, you will be greeted by a friendly doorman and concierge. The building has a live-in resident manager, an incredible roof deck with panoramic views of several NY landmarks such as The Empire State Building, The Chrysler Building, Grand Central and the East River. This building is 3 blocks East of Macy's and two blocks East of The Empire State Building and is convenient to wonderful restaurants, great shopping and easy access to both NY and NJ airports.

Don't miss your chance to purchase this amazing home...