10 PARK AVE #11K    Exclusive
Cross Streets: E 34th St & E 35th St (Murray Hill/Kips Bay)   Web ID 1797656

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$680,000.00
Down Payment:	$170,000.00
Monthly Mortgage Payment:	$3,445.46
Total Monthly Payment:	$5,418.97

Amortization Schedule
Month	Principal	Interest	Balance
1	$895	$2,550	$679,105
2	$899	$2,547	$678,206
3	$902	$2,543	$677,304
4	$906	$2,540	$676,398
5	$909	$2,536	$675,489
6	$912	$2,533	$674,577
7	$916	$2,530	$673,661
8	$919	$2,526	$672,742
9	$923	$2,523	$671,819
10	$926	$2,519	$670,893
11	$930	$2,516	$669,963
12	$933	$2,512	$669,030
13	$937	$2,509	$668,093
14	$940	$2,505	$667,153
15	$944	$2,502	$666,210
16	$947	$2,498	$665,263
17	$951	$2,495	$664,312
18	$954	$2,491	$663,358
19	$958	$2,488	$662,400
20	$961	$2,484	$661,438
21	$965	$2,480	$660,473
22	$969	$2,477	$659,504
23	$972	$2,473	$658,532
24	$976	$2,469	$657,556
25	$980	$2,466	$656,577
26	$983	$2,462	$655,593
27	$987	$2,458	$654,606
28	$991	$2,455	$653,616
29	$994	$2,451	$652,621
30	$998	$2,447	$651,623
31	$1,002	$2,444	$650,621
32	$1,006	$2,440	$649,616
33	$1,009	$2,436	$648,606
34	$1,013	$2,432	$647,593
35	$1,017	$2,428	$646,576
36	$1,021	$2,425	$645,555
37	$1,025	$2,421	$644,531
38	$1,028	$2,417	$643,502
39	$1,032	$2,413	$642,470
40	$1,036	$2,409	$641,434
41	$1,040	$2,405	$640,393
42	$1,044	$2,401	$639,349
43	$1,048	$2,398	$638,302
44	$1,052	$2,394	$637,250
45	$1,056	$2,390	$636,194
46	$1,060	$2,386	$635,134
47	$1,064	$2,382	$634,071
48	$1,068	$2,378	$633,003
49	$1,072	$2,374	$631,931
50	$1,076	$2,370	$630,855
51	$1,080	$2,366	$629,776
52	$1,084	$2,362	$628,692
53	$1,088	$2,358	$627,604
54	$1,092	$2,354	$626,512
55	$1,096	$2,349	$625,416
56	$1,100	$2,345	$624,316
57	$1,104	$2,341	$623,212
58	$1,108	$2,337	$622,103
59	$1,113	$2,333	$620,991
60	$1,117	$2,329	$619,874
61	$1,121	$2,325	$618,753
62	$1,125	$2,320	$617,628
63	$1,129	$2,316	$616,498
64	$1,134	$2,312	$615,365
65	$1,138	$2,308	$614,227
66	$1,142	$2,303	$613,085
67	$1,146	$2,299	$611,938
68	$1,151	$2,295	$610,788
69	$1,155	$2,290	$609,633
70	$1,159	$2,286	$608,473
71	$1,164	$2,282	$607,310
72	$1,168	$2,277	$606,142
73	$1,172	$2,273	$604,969
74	$1,177	$2,269	$603,792
75	$1,181	$2,264	$602,611
76	$1,186	$2,260	$601,426
77	$1,190	$2,255	$600,235
78	$1,195	$2,251	$599,041
79	$1,199	$2,246	$597,842
80	$1,204	$2,242	$596,638
81	$1,208	$2,237	$595,430
82	$1,213	$2,233	$594,218
83	$1,217	$2,228	$593,000
84	$1,222	$2,224	$591,779
85	$1,226	$2,219	$590,552
86	$1,231	$2,215	$589,322
87	$1,236	$2,210	$588,086
88	$1,240	$2,205	$586,846
89	$1,245	$2,201	$585,601
90	$1,249	$2,196	$584,352
91	$1,254	$2,191	$583,098
92	$1,259	$2,187	$581,839
93	$1,264	$2,182	$580,575
94	$1,268	$2,177	$579,307
95	$1,273	$2,172	$578,034
96	$1,278	$2,168	$576,756
97	$1,283	$2,163	$575,473
98	$1,287	$2,158	$574,186
99	$1,292	$2,153	$572,894
100	$1,297	$2,148	$571,596
101	$1,302	$2,143	$570,295
102	$1,307	$2,139	$568,988
103	$1,312	$2,134	$567,676
104	$1,317	$2,129	$566,359
105	$1,322	$2,124	$565,038
106	$1,327	$2,119	$563,711
107	$1,332	$2,114	$562,380
108	$1,337	$2,109	$561,043
109	$1,342	$2,104	$559,701
110	$1,347	$2,099	$558,355
111	$1,352	$2,094	$557,003
112	$1,357	$2,089	$555,647
113	$1,362	$2,084	$554,285
114	$1,367	$2,079	$552,918
115	$1,372	$2,073	$551,546
116	$1,377	$2,068	$550,169
117	$1,382	$2,063	$548,786
118	$1,388	$2,058	$547,399
119	$1,393	$2,053	$546,006
120	$1,398	$2,048	$544,608
121	$1,403	$2,042	$543,205
122	$1,408	$2,037	$541,797
123	$1,414	$2,032	$540,383
124	$1,419	$2,026	$538,964
125	$1,424	$2,021	$537,539
126	$1,430	$2,016	$536,110
127	$1,435	$2,010	$534,675
128	$1,440	$2,005	$533,234
129	$1,446	$2,000	$531,788
130	$1,451	$1,994	$530,337
131	$1,457	$1,989	$528,880
132	$1,462	$1,983	$527,418
133	$1,468	$1,978	$525,951
134	$1,473	$1,972	$524,478
135	$1,479	$1,967	$522,999
136	$1,484	$1,961	$521,515
137	$1,490	$1,956	$520,025
138	$1,495	$1,950	$518,530
139	$1,501	$1,944	$517,029
140	$1,507	$1,939	$515,522
141	$1,512	$1,933	$514,010
142	$1,518	$1,928	$512,492
143	$1,524	$1,922	$510,968
144	$1,529	$1,916	$509,439
145	$1,535	$1,910	$507,904
146	$1,541	$1,905	$506,363
147	$1,547	$1,899	$504,816
148	$1,552	$1,893	$503,264
149	$1,558	$1,887	$501,706
150	$1,564	$1,881	$500,142
151	$1,570	$1,876	$498,572
152	$1,576	$1,870	$496,996
153	$1,582	$1,864	$495,414
154	$1,588	$1,858	$493,827
155	$1,594	$1,852	$492,233
156	$1,600	$1,846	$490,633
157	$1,606	$1,840	$489,028
158	$1,612	$1,834	$487,416
159	$1,618	$1,828	$485,798
160	$1,624	$1,822	$484,175
161	$1,630	$1,816	$482,545
162	$1,636	$1,810	$480,909
163	$1,642	$1,803	$479,267
164	$1,648	$1,797	$477,619
165	$1,654	$1,791	$475,964
166	$1,661	$1,785	$474,304
167	$1,667	$1,779	$472,637
168	$1,673	$1,772	$470,964
169	$1,679	$1,766	$469,285
170	$1,686	$1,760	$467,599
171	$1,692	$1,753	$465,907
172	$1,698	$1,747	$464,209
173	$1,705	$1,741	$462,504
174	$1,711	$1,734	$460,793
175	$1,717	$1,728	$459,075
176	$1,724	$1,722	$457,351
177	$1,730	$1,715	$455,621
178	$1,737	$1,709	$453,884
179	$1,743	$1,702	$452,141
180	$1,750	$1,696	$450,391
181	$1,756	$1,689	$448,634
182	$1,763	$1,682	$446,871
183	$1,770	$1,676	$445,102
184	$1,776	$1,669	$443,325
185	$1,783	$1,662	$441,542
186	$1,790	$1,656	$439,753
187	$1,796	$1,649	$437,956
188	$1,803	$1,642	$436,153
189	$1,810	$1,636	$434,343
190	$1,817	$1,629	$432,527
191	$1,823	$1,622	$430,703
192	$1,830	$1,615	$428,873
193	$1,837	$1,608	$427,036
194	$1,844	$1,601	$425,191
195	$1,851	$1,594	$423,340
196	$1,858	$1,588	$421,483
197	$1,865	$1,581	$419,618
198	$1,872	$1,574	$417,746
199	$1,879	$1,567	$415,867
200	$1,886	$1,560	$413,981
201	$1,893	$1,552	$412,088
202	$1,900	$1,545	$410,188
203	$1,907	$1,538	$408,280
204	$1,914	$1,531	$406,366
205	$1,922	$1,524	$404,444
206	$1,929	$1,517	$402,516
207	$1,936	$1,509	$400,580
208	$1,943	$1,502	$398,636
209	$1,951	$1,495	$396,686
210	$1,958	$1,488	$394,728
211	$1,965	$1,480	$392,763
212	$1,973	$1,473	$390,790
213	$1,980	$1,465	$388,810
214	$1,987	$1,458	$386,823
215	$1,995	$1,451	$384,828
216	$2,002	$1,443	$382,825
217	$2,010	$1,436	$380,816
218	$2,017	$1,428	$378,798
219	$2,025	$1,420	$376,773
220	$2,033	$1,413	$374,741
221	$2,040	$1,405	$372,700
222	$2,048	$1,398	$370,653
223	$2,056	$1,390	$368,597
224	$2,063	$1,382	$366,534
225	$2,071	$1,375	$364,463
226	$2,079	$1,367	$362,384
227	$2,087	$1,359	$360,298
228	$2,094	$1,351	$358,203
229	$2,102	$1,343	$356,101
230	$2,110	$1,335	$353,991
231	$2,118	$1,327	$351,873
232	$2,126	$1,320	$349,747
233	$2,134	$1,312	$347,613
234	$2,142	$1,304	$345,471
235	$2,150	$1,296	$343,321
236	$2,158	$1,287	$341,163
237	$2,166	$1,279	$338,997
238	$2,174	$1,271	$336,823
239	$2,182	$1,263	$334,641
240	$2,191	$1,255	$332,450
241	$2,199	$1,247	$330,251
242	$2,207	$1,238	$328,044
243	$2,215	$1,230	$325,829
244	$2,224	$1,222	$323,605
245	$2,232	$1,214	$321,373
246	$2,240	$1,205	$319,133
247	$2,249	$1,197	$316,884
248	$2,257	$1,188	$314,627
249	$2,266	$1,180	$312,362
250	$2,274	$1,171	$310,088
251	$2,283	$1,163	$307,805
252	$2,291	$1,154	$305,514
253	$2,300	$1,146	$303,214
254	$2,308	$1,137	$300,906
255	$2,317	$1,128	$298,589
256	$2,326	$1,120	$296,263
257	$2,334	$1,111	$293,928
258	$2,343	$1,102	$291,585
259	$2,352	$1,093	$289,233
260	$2,361	$1,085	$286,872
261	$2,370	$1,076	$284,503
262	$2,379	$1,067	$282,124
263	$2,387	$1,058	$279,736
264	$2,396	$1,049	$277,340
265	$2,405	$1,040	$274,935
266	$2,414	$1,031	$272,520
267	$2,424	$1,022	$270,097
268	$2,433	$1,013	$267,664
269	$2,442	$1,004	$265,222
270	$2,451	$995	$262,771
271	$2,460	$985	$260,311
272	$2,469	$976	$257,842
273	$2,479	$967	$255,364
274	$2,488	$958	$252,876
275	$2,497	$948	$250,378
276	$2,507	$939	$247,872
277	$2,516	$930	$245,356
278	$2,525	$920	$242,831
279	$2,535	$911	$240,296
280	$2,544	$901	$237,751
281	$2,554	$892	$235,198
282	$2,563	$882	$232,634
283	$2,573	$872	$230,061
284	$2,583	$863	$227,478
285	$2,592	$853	$224,886
286	$2,602	$843	$222,284
287	$2,612	$834	$219,672
288	$2,622	$824	$217,050
289	$2,632	$814	$214,419
290	$2,641	$804	$211,777
291	$2,651	$794	$209,126
292	$2,661	$784	$206,465
293	$2,671	$774	$203,793
294	$2,681	$764	$201,112
295	$2,691	$754	$198,421
296	$2,701	$744	$195,720
297	$2,712	$734	$193,008
298	$2,722	$724	$190,286
299	$2,732	$714	$187,554
300	$2,742	$703	$184,812
301	$2,752	$693	$182,060
302	$2,763	$683	$179,297
303	$2,773	$672	$176,524
304	$2,783	$662	$173,741
305	$2,794	$652	$170,947
306	$2,804	$641	$168,142
307	$2,815	$631	$165,327
308	$2,825	$620	$162,502
309	$2,836	$609	$159,666
310	$2,847	$599	$156,819
311	$2,857	$588	$153,962
312	$2,868	$577	$151,094
313	$2,879	$567	$148,215
314	$2,890	$556	$145,325
315	$2,900	$545	$142,425
316	$2,911	$534	$139,513
317	$2,922	$523	$136,591
318	$2,933	$512	$133,658
319	$2,944	$501	$130,713
320	$2,955	$490	$127,758
321	$2,966	$479	$124,792
322	$2,977	$468	$121,814
323	$2,989	$457	$118,826
324	$3,000	$446	$115,826
325	$3,011	$434	$112,815
326	$3,022	$423	$109,792
327	$3,034	$412	$106,759
328	$3,045	$400	$103,713
329	$3,057	$389	$100,657
330	$3,068	$377	$97,589
331	$3,080	$366	$94,509
332	$3,091	$354	$91,418
333	$3,103	$343	$88,316
334	$3,114	$331	$85,201
335	$3,126	$320	$82,075
336	$3,138	$308	$78,938
337	$3,149	$296	$75,788
338	$3,161	$284	$72,627
339	$3,173	$272	$69,454
340	$3,185	$260	$66,269
341	$3,197	$249	$63,072
342	$3,209	$237	$59,863
343	$3,221	$224	$56,642
344	$3,233	$212	$53,409
345	$3,245	$200	$50,164
346	$3,257	$188	$46,906
347	$3,270	$176	$43,637
348	$3,282	$164	$40,355
349	$3,294	$151	$37,061
350	$3,306	$139	$33,755
351	$3,319	$127	$30,436
352	$3,331	$114	$27,104
353	$3,344	$102	$23,760
354	$3,356	$89	$20,404
355	$3,369	$77	$17,035
356	$3,382	$64	$13,654
357	$3,394	$51	$10,259
358	$3,407	$38	$6,852
359	$3,420	$26	$3,433
360	$3,433	$13	$-0

Come and be awed by this magnificently renovated corner one bedroom apartment. You will delight in the chef's open kitchen, with a 9 foot island covered with porcelain waterfall countertop. It features state of the art Stainless Steel Bertazzoni Gas Stove, Dishwasher and Microwave. The incredible bathroom has been fitted with a Bonsan Smart Bidet Toilet, Krohe Waterfall Shower Head, Woodbridge frameless shower door, Antok 44 inch Vanity Mirror and porcelain tiles on walls and floor. There are all new wood doors with brass handles. This wonderful floor plan allows for a home office in the dressing area, and also features an extra-large entry foyer. Good news, the bedroom can accommodate a king size bed and it has 2 good size closets.

This amazing home is located in the Center of the City, at 10 Park Avenue, a former hotel with a beautiful art deco lobby, amazing roof terrace, incredible staff, including a 24 hour doorman/concierge, live-in resident manager, storage and bike room. Come live the dream on the Gold Coast of Murray Hill, close to wonderful restaurants, great shopping and easy access to NY and NJ airports.