320 E 42ND ST #2517    Exclusive
Cross Streets: Second Ave & First Ave (Murray Hill/Kips Bay)   Web ID 1797658

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$300,000.00
Down Payment:	$75,000.00
Monthly Mortgage Payment:	$1,520.06
Total Monthly Payment:	$2,759.24

Amortization Schedule
Month	Principal	Interest	Balance
1	$395	$1,125	$299,605
2	$397	$1,124	$299,208
3	$398	$1,122	$298,810
4	$400	$1,121	$298,411
5	$401	$1,119	$298,010
6	$403	$1,118	$297,607
7	$404	$1,116	$297,203
8	$406	$1,115	$296,798
9	$407	$1,113	$296,391
10	$409	$1,111	$295,982
11	$410	$1,110	$295,572
12	$412	$1,108	$295,160
13	$413	$1,107	$294,747
14	$415	$1,105	$294,332
15	$416	$1,104	$293,916
16	$418	$1,102	$293,498
17	$419	$1,101	$293,079
18	$421	$1,099	$292,658
19	$423	$1,097	$292,235
20	$424	$1,096	$291,811
21	$426	$1,094	$291,385
22	$427	$1,093	$290,958
23	$429	$1,091	$290,529
24	$431	$1,089	$290,098
25	$432	$1,088	$289,666
26	$434	$1,086	$289,232
27	$435	$1,085	$288,797
28	$437	$1,083	$288,360
29	$439	$1,081	$287,921
30	$440	$1,080	$287,481
31	$442	$1,078	$287,039
32	$444	$1,076	$286,595
33	$445	$1,075	$286,150
34	$447	$1,073	$285,703
35	$449	$1,071	$285,254
36	$450	$1,070	$284,804
37	$452	$1,068	$284,352
38	$454	$1,066	$283,898
39	$455	$1,065	$283,443
40	$457	$1,063	$282,985
41	$459	$1,061	$282,527
42	$461	$1,059	$282,066
43	$462	$1,058	$281,604
44	$464	$1,056	$281,140
45	$466	$1,054	$280,674
46	$468	$1,053	$280,206
47	$469	$1,051	$279,737
48	$471	$1,049	$279,266
49	$473	$1,047	$278,793
50	$475	$1,045	$278,319
51	$476	$1,044	$277,842
52	$478	$1,042	$277,364
53	$480	$1,040	$276,884
54	$482	$1,038	$276,402
55	$484	$1,037	$275,919
56	$485	$1,035	$275,433
57	$487	$1,033	$274,946
58	$489	$1,031	$274,457
59	$491	$1,029	$273,966
60	$493	$1,027	$273,474
61	$495	$1,026	$272,979
62	$496	$1,024	$272,483
63	$498	$1,022	$271,985
64	$500	$1,020	$271,484
65	$502	$1,018	$270,982
66	$504	$1,016	$270,479
67	$506	$1,014	$269,973
68	$508	$1,012	$269,465
69	$510	$1,010	$268,956
70	$511	$1,009	$268,444
71	$513	$1,007	$267,931
72	$515	$1,005	$267,415
73	$517	$1,003	$266,898
74	$519	$1,001	$266,379
75	$521	$999	$265,858
76	$523	$997	$265,335
77	$525	$995	$264,810
78	$527	$993	$264,283
79	$529	$991	$263,754
80	$531	$989	$263,223
81	$533	$987	$262,690
82	$535	$985	$262,155
83	$537	$983	$261,618
84	$539	$981	$261,079
85	$541	$979	$260,538
86	$543	$977	$259,995
87	$545	$975	$259,450
88	$547	$973	$258,903
89	$549	$971	$258,353
90	$551	$969	$257,802
91	$553	$967	$257,249
92	$555	$965	$256,694
93	$557	$963	$256,136
94	$560	$961	$255,577
95	$562	$958	$255,015
96	$564	$956	$254,451
97	$566	$954	$253,885
98	$568	$952	$253,317
99	$570	$950	$252,747
100	$572	$948	$252,175
101	$574	$946	$251,601
102	$577	$944	$251,024
103	$579	$941	$250,445
104	$581	$939	$249,864
105	$583	$937	$249,281
106	$585	$935	$248,696
107	$587	$933	$248,109
108	$590	$930	$247,519
109	$592	$928	$246,927
110	$594	$926	$246,333
111	$596	$924	$245,737
112	$599	$922	$245,138
113	$601	$919	$244,537
114	$603	$917	$243,934
115	$605	$915	$243,329
116	$608	$912	$242,721
117	$610	$910	$242,112
118	$612	$908	$241,499
119	$614	$906	$240,885
120	$617	$903	$240,268
121	$619	$901	$239,649
122	$621	$899	$239,028
123	$624	$896	$238,404
124	$626	$894	$237,778
125	$628	$892	$237,150
126	$631	$889	$236,519
127	$633	$887	$235,886
128	$635	$885	$235,250
129	$638	$882	$234,613
130	$640	$880	$233,972
131	$643	$877	$233,330
132	$645	$875	$232,685
133	$647	$873	$232,037
134	$650	$870	$231,387
135	$652	$868	$230,735
136	$655	$865	$230,080
137	$657	$863	$229,423
138	$660	$860	$228,763
139	$662	$858	$228,101
140	$665	$855	$227,436
141	$667	$853	$226,769
142	$670	$850	$226,099
143	$672	$848	$225,427
144	$675	$845	$224,752
145	$677	$843	$224,075
146	$680	$840	$223,395
147	$682	$838	$222,713
148	$685	$835	$222,028
149	$687	$833	$221,341
150	$690	$830	$220,651
151	$693	$827	$219,958
152	$695	$825	$219,263
153	$698	$822	$218,565
154	$700	$820	$217,865
155	$703	$817	$217,162
156	$706	$814	$216,456
157	$708	$812	$215,748
158	$711	$809	$215,037
159	$714	$806	$214,323
160	$716	$804	$213,607
161	$719	$801	$212,887
162	$722	$798	$212,166
163	$724	$796	$211,441
164	$727	$793	$210,714
165	$730	$790	$209,984
166	$733	$787	$209,252
167	$735	$785	$208,516
168	$738	$782	$207,778
169	$741	$779	$207,037
170	$744	$776	$206,294
171	$746	$774	$205,547
172	$749	$771	$204,798
173	$752	$768	$204,046
174	$755	$765	$203,291
175	$758	$762	$202,533
176	$761	$759	$201,773
177	$763	$757	$201,009
178	$766	$754	$200,243
179	$769	$751	$199,474
180	$772	$748	$198,702
181	$775	$745	$197,927
182	$778	$742	$197,149
183	$781	$739	$196,368
184	$784	$736	$195,585
185	$787	$733	$194,798
186	$790	$730	$194,009
187	$793	$728	$193,216
188	$795	$725	$192,420
189	$798	$722	$191,622
190	$801	$719	$190,821
191	$804	$716	$190,016
192	$807	$713	$189,209
193	$811	$710	$188,398
194	$814	$706	$187,584
195	$817	$703	$186,768
196	$820	$700	$185,948
197	$823	$697	$185,125
198	$826	$694	$184,300
199	$829	$691	$183,471
200	$832	$688	$182,639
201	$835	$685	$181,803
202	$838	$682	$180,965
203	$841	$679	$180,124
204	$845	$675	$179,279
205	$848	$672	$178,431
206	$851	$669	$177,580
207	$854	$666	$176,726
208	$857	$663	$175,869
209	$861	$660	$175,008
210	$864	$656	$174,145
211	$867	$653	$173,278
212	$870	$650	$172,407
213	$874	$647	$171,534
214	$877	$643	$170,657
215	$880	$640	$169,777
216	$883	$637	$168,894
217	$887	$633	$168,007
218	$890	$630	$167,117
219	$893	$627	$166,223
220	$897	$623	$165,327
221	$900	$620	$164,427
222	$903	$617	$163,523
223	$907	$613	$162,616
224	$910	$610	$161,706
225	$914	$606	$160,792
226	$917	$603	$159,875
227	$921	$600	$158,955
228	$924	$596	$158,031
229	$927	$593	$157,103
230	$931	$589	$156,173
231	$934	$586	$155,238
232	$938	$582	$154,300
233	$941	$579	$153,359
234	$945	$575	$152,414
235	$949	$572	$151,465
236	$952	$568	$150,513
237	$956	$564	$149,558
238	$959	$561	$148,598
239	$963	$557	$147,636
240	$966	$554	$146,669
241	$970	$550	$145,699
242	$974	$546	$144,725
243	$977	$543	$143,748
244	$981	$539	$142,767
245	$985	$535	$141,782
246	$988	$532	$140,794
247	$992	$528	$139,802
248	$996	$524	$138,806
249	$1,000	$521	$137,807
250	$1,003	$517	$136,803
251	$1,007	$513	$135,796
252	$1,011	$509	$134,785
253	$1,015	$505	$133,771
254	$1,018	$502	$132,752
255	$1,022	$498	$131,730
256	$1,026	$494	$130,704
257	$1,030	$490	$129,674
258	$1,034	$486	$128,640
259	$1,038	$482	$127,603
260	$1,042	$479	$126,561
261	$1,045	$475	$125,516
262	$1,049	$471	$124,466
263	$1,053	$467	$123,413
264	$1,057	$463	$122,356
265	$1,061	$459	$121,295
266	$1,065	$455	$120,229
267	$1,069	$451	$119,160
268	$1,073	$447	$118,087
269	$1,077	$443	$117,010
270	$1,081	$439	$115,929
271	$1,085	$435	$114,843
272	$1,089	$431	$113,754
273	$1,093	$427	$112,660
274	$1,098	$422	$111,563
275	$1,102	$418	$110,461
276	$1,106	$414	$109,355
277	$1,110	$410	$108,245
278	$1,114	$406	$107,131
279	$1,118	$402	$106,013
280	$1,123	$398	$104,890
281	$1,127	$393	$103,764
282	$1,131	$389	$102,633
283	$1,135	$385	$101,497
284	$1,139	$381	$100,358
285	$1,144	$376	$99,214
286	$1,148	$372	$98,066
287	$1,152	$368	$96,914
288	$1,157	$363	$95,757
289	$1,161	$359	$94,596
290	$1,165	$355	$93,431
291	$1,170	$350	$92,261
292	$1,174	$346	$91,087
293	$1,178	$342	$89,909
294	$1,183	$337	$88,726
295	$1,187	$333	$87,539
296	$1,192	$328	$86,347
297	$1,196	$324	$85,151
298	$1,201	$319	$83,950
299	$1,205	$315	$82,745
300	$1,210	$310	$81,535
301	$1,214	$306	$80,321
302	$1,219	$301	$79,102
303	$1,223	$297	$77,878
304	$1,228	$292	$76,650
305	$1,233	$287	$75,418
306	$1,237	$283	$74,180
307	$1,242	$278	$72,939
308	$1,247	$274	$71,692
309	$1,251	$269	$70,441
310	$1,256	$264	$69,185
311	$1,261	$259	$67,924
312	$1,265	$255	$66,659
313	$1,270	$250	$65,389
314	$1,275	$245	$64,114
315	$1,280	$240	$62,834
316	$1,284	$236	$61,550
317	$1,289	$231	$60,261
318	$1,294	$226	$58,967
319	$1,299	$221	$57,668
320	$1,304	$216	$56,364
321	$1,309	$211	$55,055
322	$1,314	$206	$53,742
323	$1,319	$202	$52,423
324	$1,323	$197	$51,100
325	$1,328	$192	$49,771
326	$1,333	$187	$48,438
327	$1,338	$182	$47,099
328	$1,343	$177	$45,756
329	$1,348	$172	$44,407
330	$1,354	$167	$43,054
331	$1,359	$161	$41,695
332	$1,364	$156	$40,332
333	$1,369	$151	$38,963
334	$1,374	$146	$37,589
335	$1,379	$141	$36,210
336	$1,384	$136	$34,825
337	$1,389	$131	$33,436
338	$1,395	$125	$32,041
339	$1,400	$120	$30,641
340	$1,405	$115	$29,236
341	$1,410	$110	$27,826
342	$1,416	$104	$26,410
343	$1,421	$99	$24,989
344	$1,426	$94	$23,563
345	$1,432	$88	$22,131
346	$1,437	$83	$20,694
347	$1,442	$78	$19,252
348	$1,448	$72	$17,804
349	$1,453	$67	$16,350
350	$1,459	$61	$14,892
351	$1,464	$56	$13,427
352	$1,470	$50	$11,958
353	$1,475	$45	$10,483
354	$1,481	$39	$9,002
355	$1,486	$34	$7,516
356	$1,492	$28	$6,024
357	$1,497	$23	$4,526
358	$1,503	$17	$3,023
359	$1,509	$11	$1,514
360	$1,514	$6	$-0

Woodstock Tower is part of Tudor City, a landmarked full-service co-op located on 42nd street between first & second Avenue. Enter through a grand 2 story lobby and you are greeted by the friendly and helpful staff that includes a 24 hour doorman and a live-in super. The amenities include onsite laundry as well as a fitness facility (for a small fee), both located on the lobby level.

Heat, hot water, and electric are included in the low maintenance. The building features a tranquil courtyard garden. Additional storage space is available for a nominal additional charge. Co-purchasing and pied-a-terre welcome. This pet-friendly building is conveniently located near all major subway lines, the ferry terminal, Grand Central, the UN headquarters and some of the best dining options NYC has to offer.

The apartment has 2 casement windows in the living room that face South with sunlight that comes pouring into the apartment & has bright unblocked views. The renovated bathroom is also windowed. There are 2 closets to accommodate your belongings. The herringbone hardwood floors are in great condition.

Woodstock Tower permits co-purchasing, gifting, guarantors, pied-à-terre and subletting with board approval. The maintenance includes heat, hot water AND ELECTRICITY. A 1% flip tax is paid by the seller.

Call or email to experience the apartment in person.