223 E 50TH ST #2C    Exclusive
Cross Streets: (Midtown East)   Web ID 1797668

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$398,400.00
Down Payment:	$99,600.00
Monthly Mortgage Payment:	$2,018.63
Total Monthly Payment:	$3,123.33

Amortization Schedule
Month	Principal	Interest	Balance
1	$525	$1,494	$397,875
2	$527	$1,492	$397,349
3	$529	$1,490	$396,820
4	$531	$1,488	$396,290
5	$533	$1,486	$395,757
6	$535	$1,484	$395,223
7	$537	$1,482	$394,686
8	$539	$1,480	$394,147
9	$541	$1,478	$393,607
10	$543	$1,476	$393,064
11	$545	$1,474	$392,520
12	$547	$1,472	$391,973
13	$549	$1,470	$391,424
14	$551	$1,468	$390,873
15	$553	$1,466	$390,321
16	$555	$1,464	$389,766
17	$557	$1,462	$389,209
18	$559	$1,460	$388,649
19	$561	$1,457	$388,088
20	$563	$1,455	$387,525
21	$565	$1,453	$386,960
22	$568	$1,451	$386,392
23	$570	$1,449	$385,822
24	$572	$1,447	$385,251
25	$574	$1,445	$384,677
26	$576	$1,443	$384,101
27	$578	$1,440	$383,522
28	$580	$1,438	$382,942
29	$583	$1,436	$382,359
30	$585	$1,434	$381,774
31	$587	$1,432	$381,187
32	$589	$1,429	$380,598
33	$591	$1,427	$380,007
34	$594	$1,425	$379,413
35	$596	$1,423	$378,817
36	$598	$1,421	$378,219
37	$600	$1,418	$377,619
38	$603	$1,416	$377,016
39	$605	$1,414	$376,412
40	$607	$1,412	$375,805
41	$609	$1,409	$375,195
42	$612	$1,407	$374,584
43	$614	$1,405	$373,970
44	$616	$1,402	$373,353
45	$619	$1,400	$372,735
46	$621	$1,398	$372,114
47	$623	$1,395	$371,491
48	$626	$1,393	$370,865
49	$628	$1,391	$370,237
50	$630	$1,388	$369,607
51	$633	$1,386	$368,974
52	$635	$1,384	$368,339
53	$637	$1,381	$367,702
54	$640	$1,379	$367,062
55	$642	$1,376	$366,420
56	$645	$1,374	$365,776
57	$647	$1,372	$365,129
58	$649	$1,369	$364,479
59	$652	$1,367	$363,827
60	$654	$1,364	$363,173
61	$657	$1,362	$362,516
62	$659	$1,359	$361,857
63	$662	$1,357	$361,196
64	$664	$1,354	$360,531
65	$667	$1,352	$359,865
66	$669	$1,349	$359,196
67	$672	$1,347	$358,524
68	$674	$1,344	$357,850
69	$677	$1,342	$357,173
70	$679	$1,339	$356,494
71	$682	$1,337	$355,812
72	$684	$1,334	$355,128
73	$687	$1,332	$354,441
74	$689	$1,329	$353,751
75	$692	$1,327	$353,059
76	$695	$1,324	$352,365
77	$697	$1,321	$351,667
78	$700	$1,319	$350,967
79	$703	$1,316	$350,265
80	$705	$1,313	$349,560
81	$708	$1,311	$348,852
82	$710	$1,308	$348,142
83	$713	$1,306	$347,428
84	$716	$1,303	$346,713
85	$718	$1,300	$345,994
86	$721	$1,297	$345,273
87	$724	$1,295	$344,549
88	$727	$1,292	$343,823
89	$729	$1,289	$343,093
90	$732	$1,287	$342,361
91	$735	$1,284	$341,627
92	$738	$1,281	$340,889
93	$740	$1,278	$340,149
94	$743	$1,276	$339,406
95	$746	$1,273	$338,660
96	$749	$1,270	$337,911
97	$751	$1,267	$337,160
98	$754	$1,264	$336,405
99	$757	$1,262	$335,648
100	$760	$1,259	$334,888
101	$763	$1,256	$334,125
102	$766	$1,253	$333,360
103	$769	$1,250	$332,591
104	$771	$1,247	$331,820
105	$774	$1,244	$331,046
106	$777	$1,241	$330,268
107	$780	$1,239	$329,488
108	$783	$1,236	$328,705
109	$786	$1,233	$327,919
110	$789	$1,230	$327,130
111	$792	$1,227	$326,338
112	$795	$1,224	$325,543
113	$798	$1,221	$324,746
114	$801	$1,218	$323,945
115	$804	$1,215	$323,141
116	$807	$1,212	$322,334
117	$810	$1,209	$321,524
118	$813	$1,206	$320,711
119	$816	$1,203	$319,895
120	$819	$1,200	$319,076
121	$822	$1,197	$318,254
122	$825	$1,193	$317,429
123	$828	$1,190	$316,601
124	$831	$1,187	$315,769
125	$834	$1,184	$314,935
126	$838	$1,181	$314,097
127	$841	$1,178	$313,256
128	$844	$1,175	$312,413
129	$847	$1,172	$311,565
130	$850	$1,168	$310,715
131	$853	$1,165	$309,862
132	$857	$1,162	$309,005
133	$860	$1,159	$308,145
134	$863	$1,156	$307,282
135	$866	$1,152	$306,416
136	$870	$1,149	$305,546
137	$873	$1,146	$304,673
138	$876	$1,143	$303,797
139	$879	$1,139	$302,918
140	$883	$1,136	$302,035
141	$886	$1,133	$301,149
142	$889	$1,129	$300,260
143	$893	$1,126	$299,367
144	$896	$1,123	$298,471
145	$899	$1,119	$297,572
146	$903	$1,116	$296,669
147	$906	$1,113	$295,763
148	$910	$1,109	$294,853
149	$913	$1,106	$293,941
150	$916	$1,102	$293,024
151	$920	$1,099	$292,104
152	$923	$1,095	$291,181
153	$927	$1,092	$290,254
154	$930	$1,088	$289,324
155	$934	$1,085	$288,391
156	$937	$1,081	$287,453
157	$941	$1,078	$286,513
158	$944	$1,074	$285,569
159	$948	$1,071	$284,621
160	$951	$1,067	$283,669
161	$955	$1,064	$282,715
162	$958	$1,060	$281,756
163	$962	$1,057	$280,794
164	$966	$1,053	$279,828
165	$969	$1,049	$278,859
166	$973	$1,046	$277,886
167	$977	$1,042	$276,910
168	$980	$1,038	$275,929
169	$984	$1,035	$274,946
170	$988	$1,031	$273,958
171	$991	$1,027	$272,967
172	$995	$1,024	$271,972
173	$999	$1,020	$270,973
174	$1,002	$1,016	$269,970
175	$1,006	$1,012	$268,964
176	$1,010	$1,009	$267,954
177	$1,014	$1,005	$266,940
178	$1,018	$1,001	$265,923
179	$1,021	$997	$264,901
180	$1,025	$993	$263,876
181	$1,029	$990	$262,847
182	$1,033	$986	$261,814
183	$1,037	$982	$260,777
184	$1,041	$978	$259,736
185	$1,045	$974	$258,692
186	$1,049	$970	$257,643
187	$1,052	$966	$256,591
188	$1,056	$962	$255,534
189	$1,060	$958	$254,474
190	$1,064	$954	$253,410
191	$1,068	$950	$252,341
192	$1,072	$946	$251,269
193	$1,076	$942	$250,193
194	$1,080	$938	$249,112
195	$1,084	$934	$248,028
196	$1,089	$930	$246,939
197	$1,093	$926	$245,847
198	$1,097	$922	$244,750
199	$1,101	$918	$243,649
200	$1,105	$914	$242,544
201	$1,109	$910	$241,435
202	$1,113	$905	$240,322
203	$1,117	$901	$239,204
204	$1,122	$897	$238,083
205	$1,126	$893	$236,957
206	$1,130	$889	$235,827
207	$1,134	$884	$234,693
208	$1,139	$880	$233,554
209	$1,143	$876	$232,411
210	$1,147	$872	$231,264
211	$1,151	$867	$230,113
212	$1,156	$863	$228,957
213	$1,160	$859	$227,797
214	$1,164	$854	$226,633
215	$1,169	$850	$225,464
216	$1,173	$845	$224,291
217	$1,178	$841	$223,113
218	$1,182	$837	$221,931
219	$1,186	$832	$220,745
220	$1,191	$828	$219,554
221	$1,195	$823	$218,359
222	$1,200	$819	$217,159
223	$1,204	$814	$215,955
224	$1,209	$810	$214,746
225	$1,213	$805	$213,532
226	$1,218	$801	$212,315
227	$1,222	$796	$211,092
228	$1,227	$792	$209,865
229	$1,232	$787	$208,633
230	$1,236	$782	$207,397
231	$1,241	$778	$206,156
232	$1,246	$773	$204,911
233	$1,250	$768	$203,660
234	$1,255	$764	$202,406
235	$1,260	$759	$201,146
236	$1,264	$754	$199,882
237	$1,269	$750	$198,613
238	$1,274	$745	$197,339
239	$1,279	$740	$196,060
240	$1,283	$735	$194,777
241	$1,288	$730	$193,488
242	$1,293	$726	$192,195
243	$1,298	$721	$190,897
244	$1,303	$716	$189,595
245	$1,308	$711	$188,287
246	$1,313	$706	$186,974
247	$1,317	$701	$185,657
248	$1,322	$696	$184,335
249	$1,327	$691	$183,007
250	$1,332	$686	$181,675
251	$1,337	$681	$180,338
252	$1,342	$676	$178,995
253	$1,347	$671	$177,648
254	$1,352	$666	$176,295
255	$1,358	$661	$174,938
256	$1,363	$656	$173,575
257	$1,368	$651	$172,207
258	$1,373	$646	$170,835
259	$1,378	$641	$169,457
260	$1,383	$635	$168,073
261	$1,388	$630	$166,685
262	$1,394	$625	$165,291
263	$1,399	$620	$163,893
264	$1,404	$615	$162,489
265	$1,409	$609	$161,079
266	$1,415	$604	$159,665
267	$1,420	$599	$158,245
268	$1,425	$593	$156,820
269	$1,431	$588	$155,389
270	$1,436	$583	$153,953
271	$1,441	$577	$152,512
272	$1,447	$572	$151,065
273	$1,452	$566	$149,613
274	$1,458	$561	$148,155
275	$1,463	$556	$146,692
276	$1,469	$550	$145,224
277	$1,474	$545	$143,750
278	$1,480	$539	$142,270
279	$1,485	$534	$140,785
280	$1,491	$528	$139,294
281	$1,496	$522	$137,798
282	$1,502	$517	$136,296
283	$1,508	$511	$134,789
284	$1,513	$505	$133,276
285	$1,519	$500	$131,757
286	$1,525	$494	$130,232
287	$1,530	$488	$128,702
288	$1,536	$483	$127,166
289	$1,542	$477	$125,624
290	$1,548	$471	$124,077
291	$1,553	$465	$122,523
292	$1,559	$459	$120,964
293	$1,565	$454	$119,399
294	$1,571	$448	$117,828
295	$1,577	$442	$116,251
296	$1,583	$436	$114,669
297	$1,589	$430	$113,080
298	$1,595	$424	$111,485
299	$1,601	$418	$109,885
300	$1,607	$412	$108,278
301	$1,613	$406	$106,666
302	$1,619	$400	$105,047
303	$1,625	$394	$103,422
304	$1,631	$388	$101,792
305	$1,637	$382	$100,155
306	$1,643	$376	$98,512
307	$1,649	$369	$96,862
308	$1,655	$363	$95,207
309	$1,662	$357	$93,545
310	$1,668	$351	$91,878
311	$1,674	$345	$90,203
312	$1,680	$338	$88,523
313	$1,687	$332	$86,836
314	$1,693	$326	$85,143
315	$1,699	$319	$83,444
316	$1,706	$313	$81,738
317	$1,712	$307	$80,026
318	$1,719	$300	$78,308
319	$1,725	$294	$76,583
320	$1,731	$287	$74,851
321	$1,738	$281	$73,113
322	$1,744	$274	$71,369
323	$1,751	$268	$69,618
324	$1,758	$261	$67,860
325	$1,764	$254	$66,096
326	$1,771	$248	$64,325
327	$1,777	$241	$62,548
328	$1,784	$235	$60,764
329	$1,791	$228	$58,973
330	$1,797	$221	$57,176
331	$1,804	$214	$55,371
332	$1,811	$208	$53,560
333	$1,818	$201	$51,743
334	$1,825	$194	$49,918
335	$1,831	$187	$48,087
336	$1,838	$180	$46,248
337	$1,845	$173	$44,403
338	$1,852	$167	$42,551
339	$1,859	$160	$40,692
340	$1,866	$153	$38,826
341	$1,873	$146	$36,953
342	$1,880	$139	$35,073
343	$1,887	$132	$33,186
344	$1,894	$124	$31,291
345	$1,901	$117	$29,390
346	$1,908	$110	$27,482
347	$1,916	$103	$25,566
348	$1,923	$96	$23,643
349	$1,930	$89	$21,713
350	$1,937	$81	$19,776
351	$1,944	$74	$17,832
352	$1,952	$67	$15,880
353	$1,959	$60	$13,921
354	$1,966	$52	$11,954
355	$1,974	$45	$9,981
356	$1,981	$37	$7,999
357	$1,989	$30	$6,011
358	$1,996	$23	$4,015
359	$2,004	$15	$2,011
360	$2,011	$8	$-0

Find Your Happy Place in Midtown East!


Fabulous 1-Bedroom Co-op on a Dreamy Tree-Lined Block


This is the one you've been waiting for! Full of charm, comfort, and smart updates, this beautiful 1-bedroom is tucked inside a well-kept elevator co-op on one of Midtown East's most gorgeous residential streets.


Whether you're a first-time buyer or hunting for the perfect NYC pied-à-terre, this apartment just feels right.


Inside, You'll Love:

• High Ceilings - over 9 feet!

• Gleaming hardwood floors that add warmth and character

• A happy, inviting vibe thanks to soft lighting and bright white walls

• Sunny kitchen with French door cabinets and a dishwasher

• Oversized king-friendly bedroom with a sleek ceiling fan

• New window A/C units with remote controls

• Sparkling white bathroom with a window and full bathtub — clean, classic, and calming


Perks of the Building:

• Elevator

• Laundry room

• Virtual doorman/intercom system with smartphone access — easy and secure


Location:

Live where convenience meets charm! This vibrant Midtown East location has it all — transportation, amazing restaurants, cozy cafés, bars, supermarkets, parks, gyms / exercise studios, and even a farmer's market every Wednesday, all within blocks. It's the kind of neighborhood that makes everyday life feel exciting.


Co-op Highlights:

• Only 20% down required

• Pieds-à-terre, co-purchasing, and subletting (after 2 years) are permitted

• Low maintenance


This cheerful and welcoming home is a rare find in an unbeatable location. Don't miss your chance to call it "home!"