45 TUDOR CITY PL #1517    Exclusive
Cross Streets: First Ave & First Ave (Midtown East)   Web ID 1797674

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$236,000.00
Down Payment:	$59,000.00
Monthly Mortgage Payment:	$1,195.78
Total Monthly Payment:	$2,338.20

Amortization Schedule
Month	Principal	Interest	Balance
1	$311	$885	$235,689
2	$312	$884	$235,377
3	$313	$883	$235,064
4	$314	$881	$234,750
5	$315	$880	$234,434
6	$317	$879	$234,118
7	$318	$878	$233,800
8	$319	$877	$233,481
9	$320	$876	$233,161
10	$321	$874	$232,839
11	$323	$873	$232,517
12	$324	$872	$232,193
13	$325	$871	$231,868
14	$326	$870	$231,541
15	$327	$868	$231,214
16	$329	$867	$230,885
17	$330	$866	$230,555
18	$331	$865	$230,224
19	$332	$863	$229,892
20	$334	$862	$229,558
21	$335	$861	$229,223
22	$336	$860	$228,887
23	$337	$858	$228,549
24	$339	$857	$228,211
25	$340	$856	$227,871
26	$341	$855	$227,529
27	$343	$853	$227,187
28	$344	$852	$226,843
29	$345	$851	$226,498
30	$346	$849	$226,152
31	$348	$848	$225,804
32	$349	$847	$225,455
33	$350	$845	$225,104
34	$352	$844	$224,753
35	$353	$843	$224,400
36	$354	$841	$224,046
37	$356	$840	$223,690
38	$357	$839	$223,333
39	$358	$837	$222,975
40	$360	$836	$222,615
41	$361	$835	$222,254
42	$362	$833	$221,892
43	$364	$832	$221,528
44	$365	$831	$221,163
45	$366	$829	$220,797
46	$368	$828	$220,429
47	$369	$827	$220,060
48	$371	$825	$219,689
49	$372	$824	$219,317
50	$373	$822	$218,944
51	$375	$821	$218,569
52	$376	$820	$218,193
53	$378	$818	$217,815
54	$379	$817	$217,437
55	$380	$815	$217,056
56	$382	$814	$216,674
57	$383	$813	$216,291
58	$385	$811	$215,906
59	$386	$810	$215,520
60	$388	$808	$215,133
61	$389	$807	$214,744
62	$390	$805	$214,353
63	$392	$804	$213,961
64	$393	$802	$213,568
65	$395	$801	$213,173
66	$396	$799	$212,777
67	$398	$798	$212,379
68	$399	$796	$211,979
69	$401	$795	$211,578
70	$402	$793	$211,176
71	$404	$792	$210,772
72	$405	$790	$210,367
73	$407	$789	$209,960
74	$408	$787	$209,551
75	$410	$786	$209,142
76	$411	$784	$208,730
77	$413	$783	$208,317
78	$415	$781	$207,902
79	$416	$780	$207,486
80	$418	$778	$207,069
81	$419	$777	$206,649
82	$421	$775	$206,228
83	$422	$773	$205,806
84	$424	$772	$205,382
85	$426	$770	$204,956
86	$427	$769	$204,529
87	$429	$767	$204,100
88	$430	$765	$203,670
89	$432	$764	$203,238
90	$434	$762	$202,804
91	$435	$761	$202,369
92	$437	$759	$201,932
93	$439	$757	$201,494
94	$440	$756	$201,054
95	$442	$754	$200,612
96	$443	$752	$200,168
97	$445	$751	$199,723
98	$447	$749	$199,276
99	$448	$747	$198,828
100	$450	$746	$198,378
101	$452	$744	$197,926
102	$454	$742	$197,472
103	$455	$741	$197,017
104	$457	$739	$196,560
105	$459	$737	$196,101
106	$460	$735	$195,641
107	$462	$734	$195,179
108	$464	$732	$194,715
109	$466	$730	$194,249
110	$467	$728	$193,782
111	$469	$727	$193,313
112	$471	$725	$192,842
113	$473	$723	$192,369
114	$474	$721	$191,895
115	$476	$720	$191,419
116	$478	$718	$190,941
117	$480	$716	$190,461
118	$482	$714	$189,980
119	$483	$712	$189,496
120	$485	$711	$189,011
121	$487	$709	$188,524
122	$489	$707	$188,035
123	$491	$705	$187,545
124	$492	$703	$187,052
125	$494	$701	$186,558
126	$496	$700	$186,062
127	$498	$698	$185,564
128	$500	$696	$185,064
129	$502	$694	$184,562
130	$504	$692	$184,058
131	$506	$690	$183,553
132	$507	$688	$183,045
133	$509	$686	$182,536
134	$511	$685	$182,025
135	$513	$683	$181,511
136	$515	$681	$180,996
137	$517	$679	$180,479
138	$519	$677	$179,960
139	$521	$675	$179,439
140	$523	$673	$178,916
141	$525	$671	$178,392
142	$527	$669	$177,865
143	$529	$667	$177,336
144	$531	$665	$176,805
145	$533	$663	$176,272
146	$535	$661	$175,738
147	$537	$659	$175,201
148	$539	$657	$174,662
149	$541	$655	$174,121
150	$543	$653	$173,579
151	$545	$651	$173,034
152	$547	$649	$172,487
153	$549	$647	$171,938
154	$551	$645	$171,387
155	$553	$643	$170,834
156	$555	$641	$170,279
157	$557	$639	$169,721
158	$559	$636	$169,162
159	$561	$634	$168,601
160	$564	$632	$168,037
161	$566	$630	$167,471
162	$568	$628	$166,904
163	$570	$626	$166,334
164	$572	$624	$165,762
165	$574	$622	$165,188
166	$576	$619	$164,611
167	$578	$617	$164,033
168	$581	$615	$163,452
169	$583	$613	$162,869
170	$585	$611	$162,284
171	$587	$609	$161,697
172	$589	$606	$161,108
173	$592	$604	$160,516
174	$594	$602	$159,922
175	$596	$600	$159,326
176	$598	$597	$158,728
177	$601	$595	$158,127
178	$603	$593	$157,525
179	$605	$591	$156,919
180	$607	$588	$156,312
181	$610	$586	$155,703
182	$612	$584	$155,091
183	$614	$582	$154,476
184	$616	$579	$153,860
185	$619	$577	$153,241
186	$621	$575	$152,620
187	$623	$572	$151,997
188	$626	$570	$151,371
189	$628	$568	$150,743
190	$630	$565	$150,112
191	$633	$563	$149,479
192	$635	$561	$148,844
193	$638	$558	$148,206
194	$640	$556	$147,566
195	$642	$553	$146,924
196	$645	$551	$146,279
197	$647	$549	$145,632
198	$650	$546	$144,982
199	$652	$544	$144,330
200	$655	$541	$143,676
201	$657	$539	$143,019
202	$659	$536	$142,359
203	$662	$534	$141,697
204	$664	$531	$141,033
205	$667	$529	$140,366
206	$669	$526	$139,697
207	$672	$524	$139,025
208	$674	$521	$138,350
209	$677	$519	$137,673
210	$680	$516	$136,994
211	$682	$514	$136,312
212	$685	$511	$135,627
213	$687	$509	$134,940
214	$690	$506	$134,250
215	$692	$503	$133,558
216	$695	$501	$132,863
217	$698	$498	$132,165
218	$700	$496	$131,465
219	$703	$493	$130,762
220	$705	$490	$130,057
221	$708	$488	$129,349
222	$711	$485	$128,638
223	$713	$482	$127,925
224	$716	$480	$127,209
225	$719	$477	$126,490
226	$721	$474	$125,769
227	$724	$472	$125,044
228	$727	$469	$124,318
229	$730	$466	$123,588
230	$732	$463	$122,856
231	$735	$461	$122,121
232	$738	$458	$121,383
233	$741	$455	$120,642
234	$743	$452	$119,899
235	$746	$450	$119,153
236	$749	$447	$118,404
237	$752	$444	$117,652
238	$755	$441	$116,897
239	$757	$438	$116,140
240	$760	$436	$115,380
241	$763	$433	$114,617
242	$766	$430	$113,851
243	$769	$427	$113,082
244	$772	$424	$112,310
245	$775	$421	$111,536
246	$778	$418	$110,758
247	$780	$415	$109,978
248	$783	$412	$109,194
249	$786	$409	$108,408
250	$789	$407	$107,619
251	$792	$404	$106,826
252	$795	$401	$106,031
253	$798	$398	$105,233
254	$801	$395	$104,432
255	$804	$392	$103,628
256	$807	$389	$102,821
257	$810	$386	$102,010
258	$813	$383	$101,197
259	$816	$379	$100,381
260	$819	$376	$99,562
261	$822	$373	$98,739
262	$826	$370	$97,914
263	$829	$367	$97,085
264	$832	$364	$96,253
265	$835	$361	$95,418
266	$838	$358	$94,581
267	$841	$355	$93,739
268	$844	$352	$92,895
269	$847	$348	$92,048
270	$851	$345	$91,197
271	$854	$342	$90,343
272	$857	$339	$89,486
273	$860	$336	$88,626
274	$863	$332	$87,763
275	$867	$329	$86,896
276	$870	$326	$86,026
277	$873	$323	$85,153
278	$876	$319	$84,277
279	$880	$316	$83,397
280	$883	$313	$82,514
281	$886	$309	$81,627
282	$890	$306	$80,738
283	$893	$303	$79,845
284	$896	$299	$78,948
285	$900	$296	$78,049
286	$903	$293	$77,146
287	$906	$289	$76,239
288	$910	$286	$75,329
289	$913	$282	$74,416
290	$917	$279	$73,499
291	$920	$276	$72,579
292	$924	$272	$71,655
293	$927	$269	$70,728
294	$931	$265	$69,798
295	$934	$262	$68,864
296	$938	$258	$67,926
297	$941	$255	$66,985
298	$945	$251	$66,041
299	$948	$248	$65,092
300	$952	$244	$64,141
301	$955	$241	$63,186
302	$959	$237	$62,227
303	$962	$233	$61,264
304	$966	$230	$60,298
305	$970	$226	$59,329
306	$973	$222	$58,355
307	$977	$219	$57,378
308	$981	$215	$56,398
309	$984	$211	$55,413
310	$988	$208	$54,425
311	$992	$204	$53,434
312	$995	$200	$52,438
313	$999	$197	$51,439
314	$1,003	$193	$50,436
315	$1,007	$189	$49,430
316	$1,010	$185	$48,419
317	$1,014	$182	$47,405
318	$1,018	$178	$46,387
319	$1,022	$174	$45,365
320	$1,026	$170	$44,340
321	$1,030	$166	$43,310
322	$1,033	$162	$42,277
323	$1,037	$159	$41,239
324	$1,041	$155	$40,198
325	$1,045	$151	$39,153
326	$1,049	$147	$38,104
327	$1,053	$143	$37,051
328	$1,057	$139	$35,995
329	$1,061	$135	$34,934
330	$1,065	$131	$33,869
331	$1,069	$127	$32,800
332	$1,073	$123	$31,728
333	$1,077	$119	$30,651
334	$1,081	$115	$29,570
335	$1,085	$111	$28,485
336	$1,089	$107	$27,396
337	$1,093	$103	$26,303
338	$1,097	$99	$25,206
339	$1,101	$95	$24,105
340	$1,105	$90	$22,999
341	$1,110	$86	$21,890
342	$1,114	$82	$20,776
343	$1,118	$78	$19,658
344	$1,122	$74	$18,536
345	$1,126	$70	$17,410
346	$1,130	$65	$16,279
347	$1,135	$61	$15,145
348	$1,139	$57	$14,006
349	$1,143	$53	$12,862
350	$1,148	$48	$11,715
351	$1,152	$44	$10,563
352	$1,156	$40	$9,407
353	$1,161	$35	$8,246
354	$1,165	$31	$7,081
355	$1,169	$27	$5,912
356	$1,174	$22	$4,739
357	$1,178	$18	$3,561
358	$1,182	$13	$2,378
359	$1,187	$9	$1,191
360	$1,191	$4	$-0

Charming Corner Studio with Iconic Views at 45 Tudor City Place

Perched high above the city in the historic Tudor City enclave, this elegant corner studio offers a rare combination of pre-war charm and bright, modern living. With open city and East River views, this sun-drenched home features two walls of oversized casement windows, bathing the space in natural light throughout the day.

The thoughtfully designed layout maximizes space with a separate kitchenette, hardwood floors, high beamed ceilings, and classic details that reflect the building's 1920s heritage. Tucked away in one of Manhattan's most serene residential neighborhoods, this home is the perfect pied-à-terre or full-time residence for those seeking quiet comfort in the heart of the city.

45 Tudor City Place is a full-service building offering a 24-hour doorman, bike room, laundry room, and access to the building's private rooftop with panoramic skyline views. Enjoy the charm of Tudor City Gardens, proximity to Grand Central, and the convenience of midtown—all while living in one of Manhattan's most picturesque and tranquil communities.

Co-purchasing, gifting, pied-à-terres, and subletting permitted after 1 year. Utilities included in maintenance.