303 W 66TH ST #7AW    Exclusive
Cross Streets: W End Ave & joe Dimaggio Highway (Upper West Side)   Web ID 1797675

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$540,000.00
Down Payment:	$135,000.00
Monthly Mortgage Payment:	$2,736.10
Total Monthly Payment:	$4,345.80

Amortization Schedule
Month	Principal	Interest	Balance
1	$711	$2,025	$539,289
2	$714	$2,022	$538,575
3	$716	$2,020	$537,859
4	$719	$2,017	$537,140
5	$722	$2,014	$536,418
6	$725	$2,012	$535,693
7	$727	$2,009	$534,966
8	$730	$2,006	$534,236
9	$733	$2,003	$533,503
10	$735	$2,001	$532,768
11	$738	$1,998	$532,030
12	$741	$1,995	$531,289
13	$744	$1,992	$530,545
14	$747	$1,990	$529,798
15	$749	$1,987	$529,049
16	$752	$1,984	$528,297
17	$755	$1,981	$527,542
18	$758	$1,978	$526,784
19	$761	$1,975	$526,023
20	$764	$1,973	$525,260
21	$766	$1,970	$524,493
22	$769	$1,967	$523,724
23	$772	$1,964	$522,952
24	$775	$1,961	$522,177
25	$778	$1,958	$521,399
26	$781	$1,955	$520,618
27	$784	$1,952	$519,834
28	$787	$1,949	$519,048
29	$790	$1,946	$518,258
30	$793	$1,943	$517,465
31	$796	$1,940	$516,670
32	$799	$1,938	$515,871
33	$802	$1,935	$515,070
34	$805	$1,932	$514,265
35	$808	$1,928	$513,457
36	$811	$1,925	$512,647
37	$814	$1,922	$511,833
38	$817	$1,919	$511,016
39	$820	$1,916	$510,197
40	$823	$1,913	$509,374
41	$826	$1,910	$508,548
42	$829	$1,907	$507,719
43	$832	$1,904	$506,887
44	$835	$1,901	$506,051
45	$838	$1,898	$505,213
46	$842	$1,895	$504,371
47	$845	$1,891	$503,527
48	$848	$1,888	$502,679
49	$851	$1,885	$501,828
50	$854	$1,882	$500,973
51	$857	$1,879	$500,116
52	$861	$1,875	$499,255
53	$864	$1,872	$498,391
54	$867	$1,869	$497,524
55	$870	$1,866	$496,654
56	$874	$1,862	$495,780
57	$877	$1,859	$494,903
58	$880	$1,856	$494,023
59	$884	$1,853	$493,140
60	$887	$1,849	$492,253
61	$890	$1,846	$491,363
62	$893	$1,843	$490,469
63	$897	$1,839	$489,572
64	$900	$1,836	$488,672
65	$904	$1,833	$487,768
66	$907	$1,829	$486,862
67	$910	$1,826	$485,951
68	$914	$1,822	$485,037
69	$917	$1,819	$484,120
70	$921	$1,815	$483,199
71	$924	$1,812	$482,275
72	$928	$1,809	$481,348
73	$931	$1,805	$480,417
74	$935	$1,802	$479,482
75	$938	$1,798	$478,544
76	$942	$1,795	$477,603
77	$945	$1,791	$476,658
78	$949	$1,787	$475,709
79	$952	$1,784	$474,757
80	$956	$1,780	$473,801
81	$959	$1,777	$472,842
82	$963	$1,773	$471,879
83	$967	$1,770	$470,912
84	$970	$1,766	$469,942
85	$974	$1,762	$468,968
86	$977	$1,759	$467,991
87	$981	$1,755	$467,010
88	$985	$1,751	$466,025
89	$989	$1,748	$465,036
90	$992	$1,744	$464,044
91	$996	$1,740	$463,048
92	$1,000	$1,736	$462,048
93	$1,003	$1,733	$461,045
94	$1,007	$1,729	$460,038
95	$1,011	$1,725	$459,027
96	$1,015	$1,721	$458,012
97	$1,019	$1,718	$456,993
98	$1,022	$1,714	$455,971
99	$1,026	$1,710	$454,945
100	$1,030	$1,706	$453,915
101	$1,034	$1,702	$452,881
102	$1,038	$1,698	$451,843
103	$1,042	$1,694	$450,801
104	$1,046	$1,691	$449,756
105	$1,050	$1,687	$448,706
106	$1,053	$1,683	$447,653
107	$1,057	$1,679	$446,595
108	$1,061	$1,675	$445,534
109	$1,065	$1,671	$444,469
110	$1,069	$1,667	$443,399
111	$1,073	$1,663	$442,326
112	$1,077	$1,659	$441,249
113	$1,081	$1,655	$440,167
114	$1,085	$1,651	$439,082
115	$1,090	$1,647	$437,992
116	$1,094	$1,642	$436,899
117	$1,098	$1,638	$435,801
118	$1,102	$1,634	$434,699
119	$1,106	$1,630	$433,593
120	$1,110	$1,626	$432,483
121	$1,114	$1,622	$431,369
122	$1,118	$1,618	$430,250
123	$1,123	$1,613	$429,128
124	$1,127	$1,609	$428,001
125	$1,131	$1,605	$426,870
126	$1,135	$1,601	$425,734
127	$1,140	$1,597	$424,595
128	$1,144	$1,592	$423,451
129	$1,148	$1,588	$422,303
130	$1,152	$1,584	$421,150
131	$1,157	$1,579	$419,993
132	$1,161	$1,575	$418,832
133	$1,165	$1,571	$417,667
134	$1,170	$1,566	$416,497
135	$1,174	$1,562	$415,323
136	$1,179	$1,557	$414,144
137	$1,183	$1,553	$412,961
138	$1,187	$1,549	$411,773
139	$1,192	$1,544	$410,581
140	$1,196	$1,540	$409,385
141	$1,201	$1,535	$408,184
142	$1,205	$1,531	$406,979
143	$1,210	$1,526	$405,769
144	$1,214	$1,522	$404,554
145	$1,219	$1,517	$403,335
146	$1,224	$1,513	$402,112
147	$1,228	$1,508	$400,884
148	$1,233	$1,503	$399,651
149	$1,237	$1,499	$398,413
150	$1,242	$1,494	$397,171
151	$1,247	$1,489	$395,925
152	$1,251	$1,485	$394,673
153	$1,256	$1,480	$393,417
154	$1,261	$1,475	$392,156
155	$1,266	$1,471	$390,891
156	$1,270	$1,466	$389,621
157	$1,275	$1,461	$388,346
158	$1,280	$1,456	$387,066
159	$1,285	$1,451	$385,781
160	$1,289	$1,447	$384,492
161	$1,294	$1,442	$383,197
162	$1,299	$1,437	$381,898
163	$1,304	$1,432	$380,594
164	$1,309	$1,427	$379,286
165	$1,314	$1,422	$377,972
166	$1,319	$1,417	$376,653
167	$1,324	$1,412	$375,329
168	$1,329	$1,407	$374,001
169	$1,334	$1,403	$372,667
170	$1,339	$1,398	$371,329
171	$1,344	$1,392	$369,985
172	$1,349	$1,387	$368,636
173	$1,354	$1,382	$367,283
174	$1,359	$1,377	$365,924
175	$1,364	$1,372	$364,560
176	$1,369	$1,367	$363,191
177	$1,374	$1,362	$361,817
178	$1,379	$1,357	$360,437
179	$1,384	$1,352	$359,053
180	$1,390	$1,346	$357,663
181	$1,395	$1,341	$356,268
182	$1,400	$1,336	$354,868
183	$1,405	$1,331	$353,463
184	$1,411	$1,325	$352,052
185	$1,416	$1,320	$350,637
186	$1,421	$1,315	$349,215
187	$1,427	$1,310	$347,789
188	$1,432	$1,304	$346,357
189	$1,437	$1,299	$344,920
190	$1,443	$1,293	$343,477
191	$1,448	$1,288	$342,029
192	$1,453	$1,283	$340,575
193	$1,459	$1,277	$339,116
194	$1,464	$1,272	$337,652
195	$1,470	$1,266	$336,182
196	$1,475	$1,261	$334,707
197	$1,481	$1,255	$333,226
198	$1,487	$1,250	$331,739
199	$1,492	$1,244	$330,247
200	$1,498	$1,238	$328,750
201	$1,503	$1,233	$327,246
202	$1,509	$1,227	$325,737
203	$1,515	$1,222	$324,223
204	$1,520	$1,216	$322,702
205	$1,526	$1,210	$321,176
206	$1,532	$1,204	$319,645
207	$1,537	$1,199	$318,107
208	$1,543	$1,193	$316,564
209	$1,549	$1,187	$315,015
210	$1,555	$1,181	$313,460
211	$1,561	$1,175	$311,900
212	$1,566	$1,170	$310,333
213	$1,572	$1,164	$308,761
214	$1,578	$1,158	$307,183
215	$1,584	$1,152	$305,599
216	$1,590	$1,146	$304,008
217	$1,596	$1,140	$302,412
218	$1,602	$1,134	$300,810
219	$1,608	$1,128	$299,202
220	$1,614	$1,122	$297,588
221	$1,620	$1,116	$295,968
222	$1,626	$1,110	$294,342
223	$1,632	$1,104	$292,709
224	$1,638	$1,098	$291,071
225	$1,645	$1,092	$289,426
226	$1,651	$1,085	$287,776
227	$1,657	$1,079	$286,119
228	$1,663	$1,073	$284,456
229	$1,669	$1,067	$282,786
230	$1,676	$1,060	$281,111
231	$1,682	$1,054	$279,429
232	$1,688	$1,048	$277,740
233	$1,695	$1,042	$276,046
234	$1,701	$1,035	$274,345
235	$1,707	$1,029	$272,638
236	$1,714	$1,022	$270,924
237	$1,720	$1,016	$269,204
238	$1,727	$1,010	$267,477
239	$1,733	$1,003	$265,744
240	$1,740	$997	$264,005
241	$1,746	$990	$262,258
242	$1,753	$983	$260,506
243	$1,759	$977	$258,747
244	$1,766	$970	$256,981
245	$1,772	$964	$255,208
246	$1,779	$957	$253,429
247	$1,786	$950	$251,644
248	$1,792	$944	$249,851
249	$1,799	$937	$248,052
250	$1,806	$930	$246,246
251	$1,813	$923	$244,433
252	$1,819	$917	$242,614
253	$1,826	$910	$240,788
254	$1,833	$903	$238,954
255	$1,840	$896	$237,114
256	$1,847	$889	$235,268
257	$1,854	$882	$233,414
258	$1,861	$875	$231,553
259	$1,868	$868	$229,685
260	$1,875	$861	$227,810
261	$1,882	$854	$225,928
262	$1,889	$847	$224,040
263	$1,896	$840	$222,144
264	$1,903	$833	$220,241
265	$1,910	$826	$218,330
266	$1,917	$819	$216,413
267	$1,925	$812	$214,488
268	$1,932	$804	$212,557
269	$1,939	$797	$210,618
270	$1,946	$790	$208,671
271	$1,954	$783	$206,718
272	$1,961	$775	$204,757
273	$1,968	$768	$202,789
274	$1,976	$760	$200,813
275	$1,983	$753	$198,830
276	$1,990	$746	$196,839
277	$1,998	$738	$194,842
278	$2,005	$731	$192,836
279	$2,013	$723	$190,823
280	$2,021	$716	$188,803
281	$2,028	$708	$186,775
282	$2,036	$700	$184,739
283	$2,043	$693	$182,695
284	$2,051	$685	$180,645
285	$2,059	$677	$178,586
286	$2,066	$670	$176,519
287	$2,074	$662	$174,445
288	$2,082	$654	$172,363
289	$2,090	$646	$170,274
290	$2,098	$639	$168,176
291	$2,105	$631	$166,071
292	$2,113	$623	$163,957
293	$2,121	$615	$161,836
294	$2,129	$607	$159,707
295	$2,137	$599	$157,570
296	$2,145	$591	$155,424
297	$2,153	$583	$153,271
298	$2,161	$575	$151,110
299	$2,169	$567	$148,940
300	$2,178	$559	$146,763
301	$2,186	$550	$144,577
302	$2,194	$542	$142,383
303	$2,202	$534	$140,181
304	$2,210	$526	$137,970
305	$2,219	$517	$135,752
306	$2,227	$509	$133,525
307	$2,235	$501	$131,289
308	$2,244	$492	$129,046
309	$2,252	$484	$126,793
310	$2,261	$475	$124,533
311	$2,269	$467	$122,264
312	$2,278	$458	$119,986
313	$2,286	$450	$117,700
314	$2,295	$441	$115,405
315	$2,303	$433	$113,102
316	$2,312	$424	$110,790
317	$2,321	$415	$108,469
318	$2,329	$407	$106,140
319	$2,338	$398	$103,802
320	$2,347	$389	$101,455
321	$2,356	$380	$99,099
322	$2,364	$372	$96,735
323	$2,373	$363	$94,362
324	$2,382	$354	$91,979
325	$2,391	$345	$89,588
326	$2,400	$336	$87,188
327	$2,409	$327	$84,779
328	$2,418	$318	$82,361
329	$2,427	$309	$79,933
330	$2,436	$300	$77,497
331	$2,445	$291	$75,052
332	$2,455	$281	$72,597
333	$2,464	$272	$70,133
334	$2,473	$263	$67,660
335	$2,482	$254	$65,178
336	$2,492	$244	$62,686
337	$2,501	$235	$60,185
338	$2,510	$226	$57,674
339	$2,520	$216	$55,155
340	$2,529	$207	$52,625
341	$2,539	$197	$50,087
342	$2,548	$188	$47,538
343	$2,558	$178	$44,980
344	$2,567	$169	$42,413
345	$2,577	$159	$39,836
346	$2,587	$149	$37,249
347	$2,596	$140	$34,653
348	$2,606	$130	$32,047
349	$2,616	$120	$29,431
350	$2,626	$110	$26,805
351	$2,636	$101	$24,169
352	$2,645	$91	$21,524
353	$2,655	$81	$18,869
354	$2,665	$71	$16,203
355	$2,675	$61	$13,528
356	$2,685	$51	$10,843
357	$2,695	$41	$8,147
358	$2,706	$31	$5,442
359	$2,716	$20	$2,726
360	$2,726	$10	$-0

Sunny 1 Bedroom First offer in decades! This terrific and quiet 7th-floor home features a spacious living room, an original pass-through kitchen, a separate windowed dining area, a large bedroom, a full bathroom, and ample closets. Enclosed balcony with great views of Lincoln Towers

Located in the Lincoln Guild, a fully serviced cooperative with on-site management and a live-in superintendent, a circular driveway to the entrance, a modern re-designed lobby, a community room, parking, and bike storage (both subject to availability). The hallways renovation project is in progress. The low monthly maintenance includes electricity and gas, and there is the through-the-wall air conditioner—the new gym at no extra charge and a community room. Dogs are only allowed as emotional support animals. Monthly assessment of $167.68