301 CATHEDRAL PKWY #7G    Exclusive
Cross Streets: (Upper West Side)   Web ID 1797676

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$799,200.00
Down Payment:	$199,800.00
Monthly Mortgage Payment:	$4,049.43
Total Monthly Payment:	$5,459.43

Amortization Schedule
Month	Principal	Interest	Balance
1	$1,052	$2,997	$798,148
2	$1,056	$2,993	$797,091
3	$1,060	$2,989	$796,031
4	$1,064	$2,985	$794,967
5	$1,068	$2,981	$793,898
6	$1,072	$2,977	$792,826
7	$1,076	$2,973	$791,750
8	$1,080	$2,969	$790,669
9	$1,084	$2,965	$789,585
10	$1,088	$2,961	$788,496
11	$1,093	$2,957	$787,404
12	$1,097	$2,953	$786,307
13	$1,101	$2,949	$785,206
14	$1,105	$2,945	$784,101
15	$1,109	$2,940	$782,992
16	$1,113	$2,936	$781,879
17	$1,117	$2,932	$780,762
18	$1,122	$2,928	$779,640
19	$1,126	$2,924	$778,514
20	$1,130	$2,919	$777,384
21	$1,134	$2,915	$776,250
22	$1,138	$2,911	$775,112
23	$1,143	$2,907	$773,969
24	$1,147	$2,902	$772,822
25	$1,151	$2,898	$771,671
26	$1,156	$2,894	$770,515
27	$1,160	$2,889	$769,355
28	$1,164	$2,885	$768,191
29	$1,169	$2,881	$767,022
30	$1,173	$2,876	$765,849
31	$1,177	$2,872	$764,671
32	$1,182	$2,868	$763,489
33	$1,186	$2,863	$762,303
34	$1,191	$2,859	$761,112
35	$1,195	$2,854	$759,917
36	$1,200	$2,850	$758,717
37	$1,204	$2,845	$757,513
38	$1,209	$2,841	$756,304
39	$1,213	$2,836	$755,091
40	$1,218	$2,832	$753,873
41	$1,222	$2,827	$752,651
42	$1,227	$2,822	$751,424
43	$1,232	$2,818	$750,192
44	$1,236	$2,813	$748,956
45	$1,241	$2,809	$747,715
46	$1,245	$2,804	$746,470
47	$1,250	$2,799	$745,219
48	$1,255	$2,795	$743,964
49	$1,260	$2,790	$742,705
50	$1,264	$2,785	$741,441
51	$1,269	$2,780	$740,172
52	$1,274	$2,776	$738,898
53	$1,279	$2,771	$737,619
54	$1,283	$2,766	$736,336
55	$1,288	$2,761	$735,048
56	$1,293	$2,756	$733,755
57	$1,298	$2,752	$732,457
58	$1,303	$2,747	$731,154
59	$1,308	$2,742	$729,847
60	$1,313	$2,737	$728,534
61	$1,317	$2,732	$727,217
62	$1,322	$2,727	$725,894
63	$1,327	$2,722	$724,567
64	$1,332	$2,717	$723,235
65	$1,337	$2,712	$721,897
66	$1,342	$2,707	$720,555
67	$1,347	$2,702	$719,208
68	$1,352	$2,697	$717,855
69	$1,357	$2,692	$716,498
70	$1,363	$2,687	$715,135
71	$1,368	$2,682	$713,768
72	$1,373	$2,677	$712,395
73	$1,378	$2,671	$711,017
74	$1,383	$2,666	$709,634
75	$1,388	$2,661	$708,245
76	$1,394	$2,656	$706,852
77	$1,399	$2,651	$705,453
78	$1,404	$2,645	$704,049
79	$1,409	$2,640	$702,640
80	$1,415	$2,635	$701,225
81	$1,420	$2,630	$699,806
82	$1,425	$2,624	$698,380
83	$1,431	$2,619	$696,950
84	$1,436	$2,614	$695,514
85	$1,441	$2,608	$694,073
86	$1,447	$2,603	$692,626
87	$1,452	$2,597	$691,174
88	$1,458	$2,592	$689,717
89	$1,463	$2,586	$688,254
90	$1,468	$2,581	$686,785
91	$1,474	$2,575	$685,311
92	$1,480	$2,570	$683,832
93	$1,485	$2,564	$682,347
94	$1,491	$2,559	$680,856
95	$1,496	$2,553	$679,360
96	$1,502	$2,548	$677,858
97	$1,507	$2,542	$676,350
98	$1,513	$2,536	$674,837
99	$1,519	$2,531	$673,318
100	$1,524	$2,525	$671,794
101	$1,530	$2,519	$670,264
102	$1,536	$2,513	$668,728
103	$1,542	$2,508	$667,186
104	$1,547	$2,502	$665,639
105	$1,553	$2,496	$664,085
106	$1,559	$2,490	$662,526
107	$1,565	$2,484	$660,961
108	$1,571	$2,479	$659,390
109	$1,577	$2,473	$657,814
110	$1,583	$2,467	$656,231
111	$1,589	$2,461	$654,643
112	$1,595	$2,455	$653,048
113	$1,600	$2,449	$651,448
114	$1,607	$2,443	$649,841
115	$1,613	$2,437	$648,229
116	$1,619	$2,431	$646,610
117	$1,625	$2,425	$644,985
118	$1,631	$2,419	$643,355
119	$1,637	$2,413	$641,718
120	$1,643	$2,406	$640,075
121	$1,649	$2,400	$638,426
122	$1,655	$2,394	$636,770
123	$1,662	$2,388	$635,109
124	$1,668	$2,382	$633,441
125	$1,674	$2,375	$631,767
126	$1,680	$2,369	$630,087
127	$1,687	$2,363	$628,400
128	$1,693	$2,357	$626,707
129	$1,699	$2,350	$625,008
130	$1,706	$2,344	$623,302
131	$1,712	$2,337	$621,590
132	$1,718	$2,331	$619,872
133	$1,725	$2,325	$618,147
134	$1,731	$2,318	$616,415
135	$1,738	$2,312	$614,678
136	$1,744	$2,305	$612,933
137	$1,751	$2,298	$611,182
138	$1,757	$2,292	$609,425
139	$1,764	$2,285	$607,661
140	$1,771	$2,279	$605,890
141	$1,777	$2,272	$604,113
142	$1,784	$2,265	$602,329
143	$1,791	$2,259	$600,538
144	$1,797	$2,252	$598,740
145	$1,804	$2,245	$596,936
146	$1,811	$2,239	$595,125
147	$1,818	$2,232	$593,308
148	$1,825	$2,225	$591,483
149	$1,831	$2,218	$589,652
150	$1,838	$2,211	$587,814
151	$1,845	$2,204	$585,968
152	$1,852	$2,197	$584,116
153	$1,859	$2,190	$582,257
154	$1,866	$2,183	$580,391
155	$1,873	$2,176	$578,518
156	$1,880	$2,169	$576,638
157	$1,887	$2,162	$574,751
158	$1,894	$2,155	$572,857
159	$1,901	$2,148	$570,956
160	$1,908	$2,141	$569,048
161	$1,915	$2,134	$567,132
162	$1,923	$2,127	$565,210
163	$1,930	$2,120	$563,280
164	$1,937	$2,112	$561,343
165	$1,944	$2,105	$559,398
166	$1,952	$2,098	$557,446
167	$1,959	$2,090	$555,487
168	$1,966	$2,083	$553,521
169	$1,974	$2,076	$551,547
170	$1,981	$2,068	$549,566
171	$1,989	$2,061	$547,578
172	$1,996	$2,053	$545,582
173	$2,003	$2,046	$543,578
174	$2,011	$2,038	$541,567
175	$2,019	$2,031	$539,549
176	$2,026	$2,023	$537,523
177	$2,034	$2,016	$535,489
178	$2,041	$2,008	$533,447
179	$2,049	$2,000	$531,398
180	$2,057	$1,993	$529,342
181	$2,064	$1,985	$527,277
182	$2,072	$1,977	$525,205
183	$2,080	$1,970	$523,125
184	$2,088	$1,962	$521,038
185	$2,096	$1,954	$518,942
186	$2,103	$1,946	$516,839
187	$2,111	$1,938	$514,727
188	$2,119	$1,930	$512,608
189	$2,127	$1,922	$510,481
190	$2,135	$1,914	$508,346
191	$2,143	$1,906	$506,203
192	$2,151	$1,898	$504,052
193	$2,159	$1,890	$501,892
194	$2,167	$1,882	$499,725
195	$2,175	$1,874	$497,550
196	$2,184	$1,866	$495,366
197	$2,192	$1,858	$493,174
198	$2,200	$1,849	$490,974
199	$2,208	$1,841	$488,766
200	$2,217	$1,833	$486,549
201	$2,225	$1,825	$484,324
202	$2,233	$1,816	$482,091
203	$2,242	$1,808	$479,850
204	$2,250	$1,799	$477,600
205	$2,258	$1,791	$475,341
206	$2,267	$1,783	$473,074
207	$2,275	$1,774	$470,799
208	$2,284	$1,765	$468,515
209	$2,292	$1,757	$466,222
210	$2,301	$1,748	$463,921
211	$2,310	$1,740	$461,612
212	$2,318	$1,731	$459,293
213	$2,327	$1,722	$456,966
214	$2,336	$1,714	$454,630
215	$2,345	$1,705	$452,286
216	$2,353	$1,696	$449,932
217	$2,362	$1,687	$447,570
218	$2,371	$1,678	$445,199
219	$2,380	$1,669	$442,819
220	$2,389	$1,661	$440,430
221	$2,398	$1,652	$438,033
222	$2,407	$1,643	$435,626
223	$2,416	$1,634	$433,210
224	$2,425	$1,625	$430,785
225	$2,434	$1,615	$428,351
226	$2,443	$1,606	$425,908
227	$2,452	$1,597	$423,456
228	$2,461	$1,588	$420,994
229	$2,471	$1,579	$418,524
230	$2,480	$1,569	$416,044
231	$2,489	$1,560	$413,554
232	$2,499	$1,551	$411,056
233	$2,508	$1,541	$408,548
234	$2,517	$1,532	$406,030
235	$2,527	$1,523	$403,504
236	$2,536	$1,513	$400,967
237	$2,546	$1,504	$398,421
238	$2,555	$1,494	$395,866
239	$2,565	$1,484	$393,301
240	$2,575	$1,475	$390,727
241	$2,584	$1,465	$388,142
242	$2,594	$1,456	$385,549
243	$2,604	$1,446	$382,945
244	$2,613	$1,436	$380,332
245	$2,623	$1,426	$377,708
246	$2,633	$1,416	$375,075
247	$2,643	$1,407	$372,432
248	$2,653	$1,397	$369,780
249	$2,663	$1,387	$367,117
250	$2,673	$1,377	$364,444
251	$2,683	$1,367	$361,761
252	$2,693	$1,357	$359,069
253	$2,703	$1,347	$356,366
254	$2,713	$1,336	$353,653
255	$2,723	$1,326	$350,929
256	$2,733	$1,316	$348,196
257	$2,744	$1,306	$345,452
258	$2,754	$1,295	$342,698
259	$2,764	$1,285	$339,934
260	$2,775	$1,275	$337,159
261	$2,785	$1,264	$334,374
262	$2,796	$1,254	$331,579
263	$2,806	$1,243	$328,773
264	$2,817	$1,233	$325,956
265	$2,827	$1,222	$323,129
266	$2,838	$1,212	$320,291
267	$2,848	$1,201	$317,443
268	$2,859	$1,190	$314,584
269	$2,870	$1,180	$311,714
270	$2,881	$1,169	$308,834
271	$2,891	$1,158	$305,942
272	$2,902	$1,147	$303,040
273	$2,913	$1,136	$300,127
274	$2,924	$1,125	$297,203
275	$2,935	$1,115	$294,268
276	$2,946	$1,104	$291,322
277	$2,957	$1,092	$288,365
278	$2,968	$1,081	$285,397
279	$2,979	$1,070	$282,418
280	$2,990	$1,059	$279,428
281	$3,002	$1,048	$276,426
282	$3,013	$1,037	$273,413
283	$3,024	$1,025	$270,389
284	$3,035	$1,014	$267,354
285	$3,047	$1,003	$264,307
286	$3,058	$991	$261,249
287	$3,070	$980	$258,179
288	$3,081	$968	$255,098
289	$3,093	$957	$252,005
290	$3,104	$945	$248,901
291	$3,116	$933	$245,784
292	$3,128	$922	$242,657
293	$3,139	$910	$239,517
294	$3,151	$898	$236,366
295	$3,163	$886	$233,203
296	$3,175	$875	$230,028
297	$3,187	$863	$226,841
298	$3,199	$851	$223,642
299	$3,211	$839	$220,432
300	$3,223	$827	$217,209
301	$3,235	$815	$213,974
302	$3,247	$802	$210,727
303	$3,259	$790	$207,468
304	$3,271	$778	$204,196
305	$3,284	$766	$200,913
306	$3,296	$753	$197,617
307	$3,308	$741	$194,308
308	$3,321	$729	$190,987
309	$3,333	$716	$187,654
310	$3,346	$704	$184,309
311	$3,358	$691	$180,950
312	$3,371	$679	$177,579
313	$3,384	$666	$174,196
314	$3,396	$653	$170,800
315	$3,409	$640	$167,391
316	$3,422	$628	$163,969
317	$3,435	$615	$160,534
318	$3,447	$602	$157,087
319	$3,460	$589	$153,627
320	$3,473	$576	$150,153
321	$3,486	$563	$146,667
322	$3,499	$550	$143,168
323	$3,513	$537	$139,655
324	$3,526	$524	$136,129
325	$3,539	$510	$132,590
326	$3,552	$497	$129,038
327	$3,566	$484	$125,473
328	$3,579	$471	$121,894
329	$3,592	$457	$118,301
330	$3,606	$444	$114,696
331	$3,619	$430	$111,076
332	$3,633	$417	$107,443
333	$3,647	$403	$103,797
334	$3,660	$389	$100,137
335	$3,674	$376	$96,463
336	$3,688	$362	$92,775
337	$3,702	$348	$89,074
338	$3,715	$334	$85,358
339	$3,729	$320	$81,629
340	$3,743	$306	$77,885
341	$3,757	$292	$74,128
342	$3,771	$278	$70,357
343	$3,786	$264	$66,571
344	$3,800	$250	$62,771
345	$3,814	$235	$58,957
346	$3,828	$221	$55,129
347	$3,843	$207	$51,286
348	$3,857	$192	$47,429
349	$3,872	$178	$43,558
350	$3,886	$163	$39,671
351	$3,901	$149	$35,771
352	$3,915	$134	$31,856
353	$3,930	$119	$27,926
354	$3,945	$105	$23,981
355	$3,960	$90	$20,021
356	$3,974	$75	$16,047
357	$3,989	$60	$12,058
358	$4,004	$45	$8,054
359	$4,019	$30	$4,034
360	$4,034	$15	$-0

Unobstructed, straight-on views of Central Park from every room.
Welcome to Residence 7G at Towers on the Park.

Rare opportunity: a two-bedroom, one-and-a-half-bath home with a bright, airy layout. The unmatched vantage point makes the G line the most sought-after in the building — Central Park is your backdrop, front and center, no head tilting required.

The spacious living and dining area flows seamlessly into a wide, updated kitchen. Classic hardwood floors, ceiling fans, and fantastic closet space throughout add comfort and functionality.

The kitchen is equipped with sleek appliances, including a modern refrigerator, gas range, and dishwasher, along with generous cabinet and counter space. Both oversized bedrooms easily accommodate king-sized beds and share the same breathtaking park views. A full bath and additional half bath complete the home.

Towers on the Park is a well-run, full-service condominium known for excellent amenities and low carrying costs. Residents enjoy a 24-hour doorman, live-in superintendent, laundry facilities, bike and private storage, a tranquil shared garden, and an on-site garage (waitlist).

Located at the northwest corner of Central Park, the building offers unbeatable access to green space, dining, and transportation. The B and C subway lines are right outside, with the 1, 2, and 3 trains and multiple bus lines just blocks away.

Neighborhood highlights include a supermarket next door, a 24-hour deli across the street, cafés on the circle, and a variety of restaurants along Frederick Douglass Blvd, Columbus Avenue, and Broadway. Columbia University, Mount Sinai Morningside, and other institutions are just minutes away.

If you're looking for space, location, and that rare, iconic park view — welcome home to 7G. Call today for your private showing.