10 PARK AVE #26S    Exclusive
Cross Streets: E 34th St & E 35th St (Murray Hill/Kips Bay)   Web ID 970942

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$640,000.00
Down Payment:	$160,000.00
Monthly Mortgage Payment:	$3,242.79
Total Monthly Payment:	$5,545.22

Amortization Schedule
Month	Principal	Interest	Balance
1	$843	$2,400	$639,157
2	$846	$2,397	$638,311
3	$849	$2,394	$637,462
4	$852	$2,390	$636,610
5	$855	$2,387	$635,754
6	$859	$2,384	$634,896
7	$862	$2,381	$634,034
8	$865	$2,378	$633,169
9	$868	$2,374	$632,300
10	$872	$2,371	$631,428
11	$875	$2,368	$630,554
12	$878	$2,365	$629,675
13	$882	$2,361	$628,794
14	$885	$2,358	$627,909
15	$888	$2,355	$627,021
16	$891	$2,351	$626,129
17	$895	$2,348	$625,235
18	$898	$2,345	$624,336
19	$902	$2,341	$623,435
20	$905	$2,338	$622,530
21	$908	$2,334	$621,622
22	$912	$2,331	$620,710
23	$915	$2,328	$619,795
24	$919	$2,324	$618,876
25	$922	$2,321	$617,954
26	$925	$2,317	$617,029
27	$929	$2,314	$616,100
28	$932	$2,310	$615,168
29	$936	$2,307	$614,232
30	$939	$2,303	$613,292
31	$943	$2,300	$612,349
32	$946	$2,296	$611,403
33	$950	$2,293	$610,453
34	$954	$2,289	$609,499
35	$957	$2,286	$608,542
36	$961	$2,282	$607,581
37	$964	$2,278	$606,617
38	$968	$2,275	$605,649
39	$972	$2,271	$604,677
40	$975	$2,268	$603,702
41	$979	$2,264	$602,723
42	$983	$2,260	$601,741
43	$986	$2,257	$600,754
44	$990	$2,253	$599,764
45	$994	$2,249	$598,771
46	$997	$2,245	$597,773
47	$1,001	$2,242	$596,772
48	$1,005	$2,238	$595,767
49	$1,009	$2,234	$594,759
50	$1,012	$2,230	$593,746
51	$1,016	$2,227	$592,730
52	$1,020	$2,223	$591,710
53	$1,024	$2,219	$590,686
54	$1,028	$2,215	$589,658
55	$1,032	$2,211	$588,627
56	$1,035	$2,207	$587,591
57	$1,039	$2,203	$586,552
58	$1,043	$2,200	$585,509
59	$1,047	$2,196	$584,462
60	$1,051	$2,192	$583,411
61	$1,055	$2,188	$582,356
62	$1,059	$2,184	$581,297
63	$1,063	$2,180	$580,234
64	$1,067	$2,176	$579,167
65	$1,071	$2,172	$578,096
66	$1,075	$2,168	$577,021
67	$1,079	$2,164	$575,942
68	$1,083	$2,160	$574,859
69	$1,087	$2,156	$573,772
70	$1,091	$2,152	$572,681
71	$1,095	$2,148	$571,586
72	$1,099	$2,143	$570,486
73	$1,103	$2,139	$569,383
74	$1,108	$2,135	$568,275
75	$1,112	$2,131	$567,163
76	$1,116	$2,127	$566,048
77	$1,120	$2,123	$564,927
78	$1,124	$2,118	$563,803
79	$1,129	$2,114	$562,675
80	$1,133	$2,110	$561,542
81	$1,137	$2,106	$560,405
82	$1,141	$2,102	$559,264
83	$1,146	$2,097	$558,118
84	$1,150	$2,093	$556,968
85	$1,154	$2,089	$555,814
86	$1,158	$2,084	$554,656
87	$1,163	$2,080	$553,493
88	$1,167	$2,076	$552,326
89	$1,172	$2,071	$551,154
90	$1,176	$2,067	$549,978
91	$1,180	$2,062	$548,798
92	$1,185	$2,058	$547,613
93	$1,189	$2,054	$546,424
94	$1,194	$2,049	$545,230
95	$1,198	$2,045	$544,032
96	$1,203	$2,040	$542,829
97	$1,207	$2,036	$541,622
98	$1,212	$2,031	$540,410
99	$1,216	$2,027	$539,194
100	$1,221	$2,022	$537,973
101	$1,225	$2,017	$536,748
102	$1,230	$2,013	$535,518
103	$1,235	$2,008	$534,283
104	$1,239	$2,004	$533,044
105	$1,244	$1,999	$531,800
106	$1,249	$1,994	$530,552
107	$1,253	$1,990	$529,298
108	$1,258	$1,985	$528,040
109	$1,263	$1,980	$526,778
110	$1,267	$1,975	$525,510
111	$1,272	$1,971	$524,238
112	$1,277	$1,966	$522,961
113	$1,282	$1,961	$521,680
114	$1,286	$1,956	$520,393
115	$1,291	$1,951	$519,102
116	$1,296	$1,947	$517,806
117	$1,301	$1,942	$516,505
118	$1,306	$1,937	$515,199
119	$1,311	$1,932	$513,888
120	$1,316	$1,927	$512,572
121	$1,321	$1,922	$511,252
122	$1,326	$1,917	$509,926
123	$1,331	$1,912	$508,596
124	$1,336	$1,907	$507,260
125	$1,341	$1,902	$505,919
126	$1,346	$1,897	$504,574
127	$1,351	$1,892	$503,223
128	$1,356	$1,887	$501,868
129	$1,361	$1,882	$500,507
130	$1,366	$1,877	$499,141
131	$1,371	$1,872	$497,770
132	$1,376	$1,867	$496,394
133	$1,381	$1,861	$495,012
134	$1,386	$1,856	$493,626
135	$1,392	$1,851	$492,234
136	$1,397	$1,846	$490,837
137	$1,402	$1,841	$489,435
138	$1,407	$1,835	$488,028
139	$1,413	$1,830	$486,615
140	$1,418	$1,825	$485,197
141	$1,423	$1,819	$483,774
142	$1,429	$1,814	$482,345
143	$1,434	$1,809	$480,911
144	$1,439	$1,803	$479,472
145	$1,445	$1,798	$478,027
146	$1,450	$1,793	$476,577
147	$1,456	$1,787	$475,121
148	$1,461	$1,782	$473,660
149	$1,467	$1,776	$472,194
150	$1,472	$1,771	$470,722
151	$1,478	$1,765	$469,244
152	$1,483	$1,760	$467,761
153	$1,489	$1,754	$466,272
154	$1,494	$1,749	$464,778
155	$1,500	$1,743	$463,278
156	$1,505	$1,737	$461,773
157	$1,511	$1,732	$460,261
158	$1,517	$1,726	$458,745
159	$1,522	$1,720	$457,222
160	$1,528	$1,715	$455,694
161	$1,534	$1,709	$454,160
162	$1,540	$1,703	$452,620
163	$1,545	$1,697	$451,075
164	$1,551	$1,692	$449,524
165	$1,557	$1,686	$447,966
166	$1,563	$1,680	$446,404
167	$1,569	$1,674	$444,835
168	$1,575	$1,668	$443,260
169	$1,581	$1,662	$441,680
170	$1,586	$1,656	$440,093
171	$1,592	$1,650	$438,501
172	$1,598	$1,644	$436,902
173	$1,604	$1,638	$435,298
174	$1,610	$1,632	$433,687
175	$1,616	$1,626	$432,071
176	$1,623	$1,620	$430,448
177	$1,629	$1,614	$428,820
178	$1,635	$1,608	$427,185
179	$1,641	$1,602	$425,544
180	$1,647	$1,596	$423,897
181	$1,653	$1,590	$422,244
182	$1,659	$1,583	$420,585
183	$1,666	$1,577	$418,919
184	$1,672	$1,571	$417,247
185	$1,678	$1,565	$415,569
186	$1,684	$1,558	$413,885
187	$1,691	$1,552	$412,194
188	$1,697	$1,546	$410,497
189	$1,703	$1,539	$408,794
190	$1,710	$1,533	$407,084
191	$1,716	$1,527	$405,368
192	$1,723	$1,520	$403,645
193	$1,729	$1,514	$401,916
194	$1,736	$1,507	$400,180
195	$1,742	$1,501	$398,438
196	$1,749	$1,494	$396,689
197	$1,755	$1,488	$394,934
198	$1,762	$1,481	$393,172
199	$1,768	$1,474	$391,404
200	$1,775	$1,468	$389,629
201	$1,782	$1,461	$387,847
202	$1,788	$1,454	$386,059
203	$1,795	$1,448	$384,264
204	$1,802	$1,441	$382,462
205	$1,809	$1,434	$380,654
206	$1,815	$1,427	$378,838
207	$1,822	$1,421	$377,016
208	$1,829	$1,414	$375,187
209	$1,836	$1,407	$373,351
210	$1,843	$1,400	$371,509
211	$1,850	$1,393	$369,659
212	$1,857	$1,386	$367,802
213	$1,864	$1,379	$365,939
214	$1,871	$1,372	$364,068
215	$1,878	$1,365	$362,191
216	$1,885	$1,358	$360,306
217	$1,892	$1,351	$358,415
218	$1,899	$1,344	$356,516
219	$1,906	$1,337	$354,610
220	$1,913	$1,330	$352,697
221	$1,920	$1,323	$350,777
222	$1,927	$1,315	$348,850
223	$1,935	$1,308	$346,915
224	$1,942	$1,301	$344,973
225	$1,949	$1,294	$343,024
226	$1,956	$1,286	$341,067
227	$1,964	$1,279	$339,104
228	$1,971	$1,272	$337,133
229	$1,979	$1,264	$335,154
230	$1,986	$1,257	$333,168
231	$1,993	$1,249	$331,175
232	$2,001	$1,242	$329,174
233	$2,008	$1,234	$327,165
234	$2,016	$1,227	$325,149
235	$2,023	$1,219	$323,126
236	$2,031	$1,212	$321,095
237	$2,039	$1,204	$319,056
238	$2,046	$1,196	$317,010
239	$2,054	$1,189	$314,956
240	$2,062	$1,181	$312,894
241	$2,069	$1,173	$310,825
242	$2,077	$1,166	$308,748
243	$2,085	$1,158	$306,663
244	$2,093	$1,150	$304,570
245	$2,101	$1,142	$302,469
246	$2,109	$1,134	$300,361
247	$2,116	$1,126	$298,244
248	$2,124	$1,118	$296,120
249	$2,132	$1,110	$293,988
250	$2,140	$1,102	$291,847
251	$2,148	$1,094	$289,699
252	$2,156	$1,086	$287,542
253	$2,165	$1,078	$285,378
254	$2,173	$1,070	$283,205
255	$2,181	$1,062	$281,025
256	$2,189	$1,054	$278,836
257	$2,197	$1,046	$276,638
258	$2,205	$1,037	$274,433
259	$2,214	$1,029	$272,219
260	$2,222	$1,021	$269,997
261	$2,230	$1,012	$267,767
262	$2,239	$1,004	$265,528
263	$2,247	$996	$263,281
264	$2,255	$987	$261,026
265	$2,264	$979	$258,762
266	$2,272	$970	$256,490
267	$2,281	$962	$254,209
268	$2,290	$953	$251,919
269	$2,298	$945	$249,621
270	$2,307	$936	$247,314
271	$2,315	$927	$244,999
272	$2,324	$919	$242,675
273	$2,333	$910	$240,342
274	$2,342	$901	$238,001
275	$2,350	$893	$235,650
276	$2,359	$884	$233,291
277	$2,368	$875	$230,923
278	$2,377	$866	$228,546
279	$2,386	$857	$226,161
280	$2,395	$848	$223,766
281	$2,404	$839	$221,362
282	$2,413	$830	$218,950
283	$2,422	$821	$216,528
284	$2,431	$812	$214,097
285	$2,440	$803	$211,657
286	$2,449	$794	$209,208
287	$2,458	$785	$206,750
288	$2,467	$775	$204,282
289	$2,477	$766	$201,806
290	$2,486	$757	$199,320
291	$2,495	$747	$196,824
292	$2,505	$738	$194,320
293	$2,514	$729	$191,806
294	$2,524	$719	$189,282
295	$2,533	$710	$186,749
296	$2,542	$700	$184,207
297	$2,552	$691	$181,655
298	$2,562	$681	$179,093
299	$2,571	$672	$176,522
300	$2,581	$662	$173,941
301	$2,591	$652	$171,351
302	$2,600	$643	$168,750
303	$2,610	$633	$166,140
304	$2,620	$623	$163,521
305	$2,630	$613	$160,891
306	$2,639	$603	$158,252
307	$2,649	$593	$155,602
308	$2,659	$584	$152,943
309	$2,669	$574	$150,274
310	$2,679	$564	$147,594
311	$2,689	$553	$144,905
312	$2,699	$543	$142,206
313	$2,710	$533	$139,496
314	$2,720	$523	$136,777
315	$2,730	$513	$134,047
316	$2,740	$503	$131,307
317	$2,750	$492	$128,556
318	$2,761	$482	$125,795
319	$2,771	$472	$123,024
320	$2,781	$461	$120,243
321	$2,792	$451	$117,451
322	$2,802	$440	$114,649
323	$2,813	$430	$111,836
324	$2,823	$419	$109,012
325	$2,834	$409	$106,178
326	$2,845	$398	$103,334
327	$2,855	$388	$100,479
328	$2,866	$377	$97,613
329	$2,877	$366	$94,736
330	$2,888	$355	$91,848
331	$2,898	$344	$88,950
332	$2,909	$334	$86,041
333	$2,920	$323	$83,121
334	$2,931	$312	$80,190
335	$2,942	$301	$77,247
336	$2,953	$290	$74,294
337	$2,964	$279	$71,330
338	$2,975	$267	$68,355
339	$2,986	$256	$65,368
340	$2,998	$245	$62,371
341	$3,009	$234	$59,362
342	$3,020	$223	$56,342
343	$3,032	$211	$53,310
344	$3,043	$200	$50,267
345	$3,054	$189	$47,213
346	$3,066	$177	$44,147
347	$3,077	$166	$41,070
348	$3,089	$154	$37,981
349	$3,100	$142	$34,881
350	$3,112	$131	$31,769
351	$3,124	$119	$28,645
352	$3,135	$107	$25,510
353	$3,147	$96	$22,363
354	$3,159	$84	$19,204
355	$3,171	$72	$16,033
356	$3,183	$60	$12,850
357	$3,195	$48	$9,656
358	$3,207	$36	$6,449
359	$3,219	$24	$3,231
360	$3,231	$12	$-0

Perfect Pied-A-Terre or starter home. Here's your Opportunity to Own a One of A Kind pre-war apartment sleekly modernized for today's comfortable lifestyle. You will love the larger than normal windowed galley kitchen, containing exceptional wood cabinetry, extra storage, a stainless steel back splash, a dishwasher and Sub Zero Refrigerator. Step out of your French doors from both your living room and bedroom onto your planting terrace and enjoy the open City view. You will especially enjoy the view of The Empire State Building from the bedroom. The bedroom also has a mirrored wall of closets with built-in drawers and lighting. There is a home office area, off the foyer. You will delight in the spa like bathroom with a full shower. This special apartment has it all.

What more can you ask for...location, location, location. On the Gold Coast of Murray Hill, in one of the largest and best art deco buildings...10 Park Avenue has a beautiful lobby, amazing roof deck, 24 hour doorman/concierge, live-in super, laundry facilities, bike room, and storage (waiting lists). The area is bustling with great restaurants, incredible shopping, close to all subway and bus lines, easy commute to NY and NJ airports, close to Grand Central, Penn Station, Bryant Park, the theater district. Come live the good life the Center of the City...

There is also a monthly assessment of $62.82 ending in December 2025.